| Revenue | NOK 4,7M | -2% |
| EBITDA | NOK 425K | +58% |
| Net profit | NOK 337K | +57% |
| Total assets | NOK 1M | -18% |
| Equity | NOK 220K | +0% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 672 | 6 866 | 5 194 | 4 775 | 4 693 |
| Staff expenses | −427 | −432 | −491 | −508 | −498 |
| EBITDA | 389 | 21 | 142 | 269 | 425 |
| Depreciation & amort. | −5 | −0 | −0 | −0 | −0 |
| EBIT | 384 | 21 | 142 | 269 | 425 |
| Net financials | −1 | 1 | 3 | 5 | 8 |
| Profit before tax | 383 | 22 | 145 | 275 | 433 |
| Tax | 84 | 5 | 32 | 60 | 95 |
| Net profit | 299 | 17 | 113 | 214 | 337 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 236 | 1 312 | 1 004 | 1 255 | 1 032 |
| Equity | 203 | 220 | 220 | 220 | 220 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 033 | 1 092 | 784 | 1 034 | 812 |
| Total debt | 2 033 | 1 092 | 784 | 1 034 | 812 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
FJ Deputy Member | Deputy Member | 2008 |
GB Chief Executive Officer | Chief Executive Officer | 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Freddy Jørgensen Holm | Deputy Member | 0 companies |
| Gaute Beyer Bergland | Chief Executive Officer | 0 companies |
| Ørjan Sørum | Board of Directors | 0 companies |