| Revenue | NOK 228,3M | +19% |
| EBITDA | NOK 17,7M | -47% |
| Net profit | NOK 13,9M | -47% |
| Total assets | NOK 64,9M | +11% |
| Equity | NOK 9,1M | +0% |
| Employees | 15 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 131 474 | 134 147 | 128 094 | 97 938 | 89 097 | 90 460 | 100 351 | 98 959 | 99 397 | 124 610 | 128 815 | 191 418 | 228 252 |
| Staff expenses | −14 001 | −14 536 | −13 183 | −12 509 | −11 951 | −15 083 | −13 382 | −15 716 | −15 524 | −14 645 | −14 427 | −12 871 | −11 905 |
| EBITDA | 33 348 | 33 630 | 32 030 | 18 948 | 15 713 | 14 663 | 20 616 | 17 309 | 15 915 | 15 704 | 19 053 | 33 158 | 17 682 |
| Depreciation & amort. | −11 | −6 | −11 | −11 | −24 | −28 | −28 | −17 | −16 | −4 | −58 | −58 | −58 |
| EBIT | 33 337 | 33 624 | 32 019 | 18 937 | 15 689 | 14 636 | 20 588 | 17 292 | 15 899 | 15 700 | 18 996 | 33 100 | 17 625 |
| Net financials | −55 | 430 | 360 | 140 | 23 | 25 | 135 | 203 | 158 | −386 | 463 | 460 | 260 |
| Profit before tax | 33 281 | 34 054 | 32 379 | 19 077 | 15 712 | 14 661 | 20 722 | 17 495 | 16 057 | 15 314 | 19 459 | 33 560 | 17 885 |
| Tax | 9 362 | 9 579 | 8 769 | 5 238 | 3 966 | 3 549 | 4 785 | 3 861 | 3 533 | 3 371 | 4 289 | 7 385 | 3 950 |
| Net profit | 23 919 | 24 475 | 23 610 | 13 839 | 11 746 | 11 112 | 15 938 | 13 634 | 12 523 | 11 943 | 15 170 | 26 175 | 13 935 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 52 023 | 55 020 | 55 003 | 36 349 | 31 764 | 33 426 | 41 170 | 35 949 | 50 579 | 40 638 | 42 346 | 58 530 | 64 866 |
| Equity | 8 857 | 8 000 | 8 000 | 8 000 | 8 000 | 8 001 | 9 438 | 23 072 | 8 750 | 9 011 | 9 081 | 9 148 | 9 146 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 42 467 | 46 586 | 42 828 | 25 435 | 22 337 | 24 071 | 31 666 | 12 839 | 41 805 | 31 610 | 33 248 | 49 367 | 55 698 |
| Total debt | 42 467 | 46 586 | 42 828 | 25 435 | 22 337 | 24 071 | 31 666 | 12 839 | 41 805 | 31 610 | 33 248 | 49 367 | 55 698 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
EH Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
MO Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Danfoss As | Company | 100.0% | 100.0% | 2024 |
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Rohleder | Chief Executive Officer | 0 companies |
| Eva Helen Nilssen Steingrimsen | Chief Executive Officer | 0 companies |
| Mona Oddevald | Chief Executive Officer | 0 companies |
| Anders Stahlschmidt | Board of Directors | 0 companies |
| Torben Christensen | Chairman | 0 companies |
| Andreas Lundqvist | Chairman | 0 companies |