| Revenue | NOK 17,5M | +32% |
| EBITDA | NOK -540K | +66% |
| Net profit | NOK -1,5M | +38% |
| Total assets | NOK 14,6M | -12% |
| Equity | NOK 200K | +0% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 525 | 1 361 | 0 | 31 501 | 18 499 | 23 030 | 21 610 | 24 002 | 19 359 | 18 358 | 22 195 | 22 542 | 24 905 | 24 213 | 21 478 | 13 290 | 17 487 |
| Staff expenses | −407 | −287 | −0 | −3 462 | −2 571 | −2 345 | −1 604 | −1 779 | −1 274 | −1 481 | −1 678 | −2 380 | −2 190 | −2 418 | −2 684 | −2 153 | −2 467 |
| EBITDA | 486 | −43 | −14 | 1 691 | 539 | 495 | 1 273 | 1 049 | 776 | 499 | 246 | 67 | 622 | 489 | 1 135 | −1 595 | −540 |
| Depreciation & amort. | −0 | −0 | −0 | −558 | −564 | −570 | −570 | −570 | −13 | −6 | −42 | −102 | −106 | −116 | −121 | −79 | −19 |
| EBIT | 486 | −43 | −14 | 1 134 | −26 | −76 | 703 | 478 | 763 | 493 | 204 | −35 | 516 | 373 | 1 014 | −1 673 | −559 |
| Net financials | 35 | 43 | 29 | −325 | −418 | −433 | −487 | −395 | −258 | −483 | −393 | −356 | −720 | −332 | −392 | −592 | −919 |
| Profit before tax | 521 | −0 | 15 | 808 | −444 | −508 | 215 | 84 | 504 | 10 | −190 | −391 | −204 | 41 | 622 | −2 265 | −1 478 |
| Tax | 147 | −0 | 4 | 226 | −128 | −133 | 58 | 55 | 137 | 14 | −25 | −86 | −41 | 9 | 137 | 136 | −0 |
| Net profit | 375 | −0 | 10 | 582 | −316 | −375 | 157 | 29 | 367 | −4 | −165 | −305 | −163 | 32 | 485 | −2 401 | −1 478 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 307 | 1 450 | 1 305 | 15 899 | 14 154 | 13 594 | 11 712 | 12 120 | 10 362 | 12 376 | 12 705 | 13 250 | 12 989 | 11 416 | 13 440 | 16 560 | 14 581 |
| Equity | 1 291 | 1 291 | — | 1 883 | 2 055 | 1 680 | 1 837 | 1 865 | 2 232 | 2 229 | 2 064 | 1 759 | 1 335 | 1 367 | 1 380 | 200 | 200 |
| Long-term debt | 0 | 0 | 0 | 0 | 9 978 | 8 499 | 7 821 | 7 048 | 5 734 | 5 939 | 5 793 | 6 221 | 7 109 | 7 215 | 0 | 0 | 0 |
| Short-term debt | 1 016 | 159 | 4 | 14 016 | 2 122 | 3 415 | 2 053 | 3 206 | 2 396 | 4 208 | 4 848 | 5 270 | 4 546 | 2 834 | 4 840 | 7 271 | 4 932 |
| Total debt | 1 016 | 159 | 4 | 14 016 | 12 099 | 11 914 | 9 875 | 10 255 | 8 130 | 10 147 | 10 641 | 11 491 | 11 654 | 10 049 | 12 060 | 16 360 | 14 381 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TD Deputy Member | Deputy Member | 2019 | — | — |
AM Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
AS Deputy Member | Deputy Member | 2025 | — | — |
KH Deputy Member | Deputy Member | 2023 | — | — |
RJ Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
AN Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
MN Deputy Member | Deputy Member | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bøndenes Innkjøpslag Sa | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Dyvik | Deputy Member | 0 companies |
| Alf Minde | Chief Executive Officer | 0 companies |
| Andreas Smedsli Svihus | Deputy Member | 0 companies |
| Kristine Hognestad | Deputy Member | 0 companies |
| Ruth Johanne Salte | Chief Executive Officer | 0 companies |
| Arne Nordhagen | Chief Executive Officer | 0 companies |
| Mikal Nordbø | Deputy Member | 0 companies |
| Ivar Rege | Deputy Chairman | 0 companies |
| Kirsten Hognestad Tveit | Board of Directors | 0 companies |
| Solveig Kristin Horve Bergsholm | Board of Directors | 0 companies |
| Harald Mindor Blindheim | Chairman | 0 companies |
| Reidar Arne Jordal | Chairman | 0 companies |
| Torgeir Lima | Board of Directors | 0 companies |
| Eldar Melbøe Kyllesø | Chairman | 0 companies |
| Ole Bernhard Eriksen | Board of Directors | 0 companies |
| Selmer Wathne | Board of Directors | 0 companies |