| Revenue | NOK 57,5M | +16% |
| EBITDA | NOK 916K | -33% |
| Net profit | NOK 139K | -65% |
| Total assets | NOK 14,4M | +4% |
| Equity | NOK 586K | +31% |
| Employees | 226 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 32 074 | 38 784 | 45 235 | 49 658 | 57 486 |
| Staff expenses | −22 988 | −28 286 | −33 270 | −36 558 | −37 628 |
| EBITDA | 3 286 | 3 005 | 2 783 | 1 358 | 916 |
| Depreciation & amort. | −449 | −479 | −587 | −750 | −616 |
| EBIT | 2 837 | 2 526 | 2 196 | 608 | 300 |
| Net financials | −98 | −78 | −79 | −84 | −103 |
| Profit before tax | 2 739 | 2 448 | 2 117 | 524 | 198 |
| Tax | 611 | 539 | 466 | 121 | 59 |
| Net profit | 2 127 | 1 909 | 1 651 | 403 | 139 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12 163 | 13 272 | 14 020 | 13 930 | 14 445 |
| Equity | 515 | 925 | 976 | 447 | 586 |
| Long-term debt | 2 073 | 1 742 | 1 668 | 1 405 | 1 494 |
| Short-term debt | 9 574 | 10 605 | 11 376 | 12 078 | 12 365 |
| Total debt | 11 648 | 12 347 | 13 044 | 13 483 | 13 859 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MI Chief Executive Officer | Chief Executive Officer | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2024 | |
| Former (2) | ||
| Chairman | 2016 – 2024 | |
| Board of Directors | 2016 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 37.96% | 37.96% | 2022 | |
| Individual | 37.06% | 37.06% | 2022 | |
| Individual | 19.98% | 19.98% | 2022 | |
| Individual | 5% | 5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mats Isdahl-Johannesen | Chief Executive Officer | 0 companies |
| Ole Johan Gillebo | Chairman | 0 companies |
| Johnny Isdahl-Johannesen | Chairman | 0 companies |
| Inger Marie Johannesen | Board of Directors | 0 companies |