| Revenue | NOK 1,9M | +0% |
| EBITDA | NOK 378K | -8% |
| Net profit | NOK 290K | -10% |
| Total assets | NOK 1,8M | +15% |
| Equity | NOK 1,6M | +22% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 724 | 1 925 | 2 164 | 2 577 | 2 974 | 2 863 | 2 848 | 3 074 | 3 197 | 3 306 | 2 631 | 2 117 | 2 218 | 2 069 | 1 674 | 1 767 | 1 945 | 1 938 |
| Staff expenses | −110 | −102 | −290 | −392 | −482 | −812 | −1 036 | −1 053 | −908 | −973 | −921 | −648 | −556 | −540 | −480 | −291 | −48 | −306 |
| EBITDA | 139 | 259 | 76 | 220 | 326 | 135 | 88 | 206 | 257 | −72 | −68 | 80 | 154 | 58 | 77 | 122 | 413 | 378 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 139 | 259 | 76 | 220 | 326 | 135 | 88 | 206 | 257 | −72 | −68 | 80 | 154 | 58 | 77 | 122 | 413 | 378 |
| Net financials | −2 | −2 | −1 | 0 | 1 | 0 | 0 | 1 | −22 | −27 | −20 | −21 | −12 | −6 | −9 | −1 | 0 | −7 |
| Profit before tax | 137 | 258 | 75 | 220 | 327 | 135 | 89 | 207 | 235 | −99 | −88 | 59 | 142 | 52 | 68 | 120 | 413 | 372 |
| Tax | 38 | 72 | 21 | 62 | 92 | 38 | 24 | 56 | 59 | −0 | −0 | −0 | 4 | 8 | 15 | 27 | 91 | 82 |
| Net profit | 98 | 185 | 54 | 159 | 235 | 97 | 65 | 151 | 176 | −99 | −88 | 59 | 139 | 44 | 53 | 94 | 322 | 290 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 256 | 1 390 | 1 411 | 1 572 | 1 623 | 1 793 | 1 886 | 1 910 | 1 708 | 1 511 | 1 276 | 1 186 | 1 231 | 1 153 | 1 240 | 1 357 | 1 602 | 1 840 |
| Equity | 356 | 542 | 595 | 754 | 989 | 1 086 | 1 151 | 802 | 778 | 679 | 591 | 650 | 789 | 833 | 886 | 980 | 1 302 | 1 591 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 425 | 442 | 342 | 264 | 155 | 46 | 0 | 0 | 0 | 0 |
| Short-term debt | 900 | 849 | 816 | 818 | 634 | 707 | 735 | 1 108 | 506 | 390 | 343 | 271 | 287 | 275 | 354 | 378 | 300 | 249 |
| Total debt | 900 | 849 | 816 | 818 | 634 | 707 | 735 | 1 108 | 931 | 832 | 685 | 536 | 442 | 320 | 354 | 378 | 300 | 249 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UK Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
KT Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
SI Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Unni Kristiansen Nermo | Chief Executive Officer | 0 companies |
| Kamilla Therese Rødsand | Chief Executive Officer | 0 companies |
| Sissel Irene Harriet Fjellås | Chief Executive Officer | 0 companies |
| Veronica Nermo | Board of Directors | 0 companies |
| Vera Eline Fjellås | Board of Directors | 0 companies |
| Veronica Jenssen Nermo | Chairman | 0 companies |