| Revenue | NOK 1,4B | -1% |
| EBITDA | NOK 94M | -16% |
| Net profit | NOK 61,8M | -26% |
| Total assets | NOK 1,2B | -21% |
| Equity | NOK 402,5M | -50% |
| Employees | 196 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 242 023 | 1 242 553 | 1 279 483 | 1 424 383 | 1 415 967 |
| Staff expenses | −179 717 | −173 547 | −156 494 | −169 452 | −171 132 |
| EBITDA | 140 647 | 188 438 | 151 357 | 111 962 | 94 000 |
| Depreciation & amort. | −21 549 | −21 323 | −24 850 | −27 461 | −27 965 |
| EBIT | 119 098 | 167 115 | 126 507 | 84 501 | 66 035 |
| Net financials | 19 752 | 4 813 | 8 140 | 23 073 | 13 361 |
| Profit before tax | 138 850 | 171 928 | 134 648 | 107 574 | 79 396 |
| Tax | 30 022 | −58 743 | 30 187 | 24 325 | 17 633 |
| Net profit | 108 829 | 230 670 | 104 461 | 83 249 | 61 763 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 433 406 | 1 644 522 | 1 335 895 | 1 523 182 | 1 198 793 |
| Equity | 1 065 199 | 860 927 | 965 388 | 803 045 | 402 525 |
| Long-term debt | 4 008 | 7 518 | 10 007 | 6 063 | 8 796 |
| Short-term debt | 361 315 | 773 238 | 357 878 | 711 451 | 785 042 |
| Total debt | 365 322 | 780 757 | 367 885 | 717 514 | 793 838 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
IC Deputy Member | Deputy Member | 2022 |
EA Chief Executive Officer | Chief Executive Officer | 2022 |
FE Observer | Observer | 2024 |
| Former (3) | ||
KF Chief Executive Officer | Chief Executive Officer | 2017 – 2022 |
TH Deputy Member | Deputy Member | 2022 – 2024 |
BF Observer | Observer | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2025 | |
| Chairman | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Former (7) | ||
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2022 – 2024 | |
| Chairman | 2020 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2024 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ingvild Cathrine Bøhm-Pedersen | Deputy Member | 0 companies |
| Erik Aunet | Chief Executive Officer | 0 companies |
| Kenneth Fredriksen | Chief Executive Officer | 0 companies |
| Tine Hatlo | Deputy Member | 0 companies |
| Bård Fuglevik | Observer | 0 companies |
| Finn Erling Christoffersen | Observer | 0 companies |
| David Langel | Board of Directors | 0 companies |
| Siri Holme Berntsen | Board of Directors | 0 companies |
| Stig Henning Waage | Board of Directors | 0 companies |
| Yann Fabrice Montalbot | Board of Directors | 0 companies |
| Kasper Grønnegaard Lauridsen | Chairman | 0 companies |
| Jonas Anders Engström Almqvist | Board of Directors | 0 companies |
| Ingeborg Christine Skarre Stensland | Board of Directors | 0 companies |
| Catrine Vatne Brauti | Board of Directors | 0 companies |
| Wayne Brian Hudson | Chairman | 0 companies |
| Richard Herman Sidow Blindheim | Board of Directors | 0 companies |
| Alexander Groos | Board of Directors | 0 companies |
| Suzanne Anette Lindström | Board of Directors | 0 companies |
| Christoffer Lütken | Board of Directors | 0 companies |