| Revenue | NOK 1,4M | +5% |
| EBITDA | NOK 935K | +4% |
| Net profit | NOK -588K | +5% |
| Total assets | NOK 22,9M | -12% |
| Equity | NOK 3M | -16% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 570 | 576 | 576 | 576 | 580 | 628 | 642 | 512 | 433 | 437 | 448 | 417 | 193 | 1 185 | 1 361 | 1 422 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 497 | 499 | 509 | 489 | 511 | 558 | 571 | 376 | 260 | 245 | 259 | 242 | −19 | 797 | 903 | 935 |
| Depreciation & amort. | −124 | −124 | −124 | −124 | −124 | −124 | −124 | −186 | −248 | −195 | −195 | −195 | −259 | −568 | −574 | −561 |
| EBIT | 373 | 375 | 385 | 365 | 387 | 434 | 447 | 189 | 12 | 50 | 65 | 48 | −278 | 228 | 329 | 374 |
| Net financials | −59 | −35 | −17 | −1 | 0 | 2 | 2 | 0 | 0 | −202 | −225 | −128 | −417 | −781 | −1 124 | −1 128 |
| Profit before tax | 314 | 340 | 368 | 364 | 387 | 436 | 450 | 190 | 12 | −152 | −160 | −80 | −695 | −553 | −795 | −754 |
| Tax | 88 | 95 | 103 | 102 | 105 | 118 | 117 | 46 | 4 | −33 | −35 | −18 | −153 | −122 | −175 | −166 |
| Net profit | 226 | 245 | 265 | 262 | 282 | 318 | 333 | 143 | 9 | −119 | −125 | −62 | −542 | −431 | −620 | −588 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 623 | 2 479 | 2 450 | 2 546 | 2 569 | 2 588 | 2 406 | 4 008 | 3 954 | 4 011 | 4 047 | 10 373 | 28 342 | 29 128 | 26 062 | 22 902 |
| Equity | 1 517 | 1 761 | 2 026 | 2 038 | 2 020 | 1 838 | 1 671 | 3 895 | 3 903 | 3 795 | 3 684 | 3 622 | 4 057 | 4 213 | 3 593 | 3 004 |
| Long-term debt | 962 | 593 | 220 | 107 | 92 | 79 | 60 | 28 | 0 | 0 | 61 | 5 250 | 5 663 | 20 297 | 22 330 | 19 286 |
| Short-term debt | 144 | 125 | 204 | 401 | 457 | 671 | 675 | 85 | 51 | 216 | 302 | 1 501 | 18 622 | 4 618 | 140 | 611 |
| Total debt | 1 106 | 718 | 424 | 508 | 549 | 750 | 735 | 113 | 51 | 216 | 363 | 6 751 | 24 286 | 24 915 | 22 470 | 19 897 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
Begrun Holding As | Company | 50.0% | 50.0% | 2024 |
Kroken-Invest As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ingvar Terje Sæther | Board of Directors | 0 companies |
| Lars Løseth | Board of Directors | 0 companies |
| Svein Egil Kroken | Chairman | 0 companies |