| Revenue | NOK 0 | — |
| EBITDA | NOK -11K | +77% |
| Net profit | NOK 494K | +181% |
| Total assets | NOK 9M | +6% |
| Equity | NOK 9M | +6% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −4 | −4 |
| EBITDA | 0 | 0 | 0 | 0 | −9 | −8 | −9 | −14 | −22 | −19 | −21 | −35 | −104 | −32 | −14 | −15 | −16 | −49 | −11 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 0 | 0 | 0 | −9 | −8 | −9 | −14 | −22 | −19 | −21 | −35 | −104 | −32 | −14 | −15 | −16 | −49 | −11 |
| Net financials | 0 | 0 | 0 | 0 | −796 | 362 | 364 | 73 | 274 | 682 | 518 | 5 723 | 850 | −158 | 268 | −33 | 147 | −554 | 522 |
| Profit before tax | 0 | 0 | 0 | 0 | −805 | 353 | 355 | 60 | 252 | 663 | 497 | 5 687 | 745 | −190 | 254 | −49 | 131 | −603 | 511 |
| Tax | −0 | −0 | −0 | −0 | 22 | 16 | 27 | 24 | 20 | 29 | 42 | 5 | −5 | 5 | −1 | 1 | 9 | 6 | 17 |
| Net profit | 0 | 0 | 0 | 0 | −826 | 337 | 328 | 35 | 232 | 633 | 456 | 5 683 | 750 | −195 | 255 | −49 | 122 | −610 | 494 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | 4 528 | 4 865 | 4 343 | 4 356 | 4 589 | 4 697 | 5 076 | 10 022 | 10 468 | 9 773 | 9 528 | 8 978 | 9 360 | 8 497 | 9 047 |
| Equity | — | — | — | — | 2 613 | 2 950 | 3 278 | 3 313 | 3 546 | 4 079 | 4 335 | 9 717 | 9 968 | 9 273 | 9 028 | 8 978 | 9 100 | 8 491 | 8 984 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 910 | 1 910 | 1 010 | 1 010 | 1 010 | 500 | 500 | 0 | 0 | 0 | 0 | 0 | 250 | 6 | 46 |
| Short-term debt | 0 | 0 | 0 | 0 | 5 | 5 | 54 | 33 | 33 | 117 | 242 | 305 | 500 | 500 | 500 | 0 | 9 | 0 | 17 |
| Total debt | 0 | 0 | 0 | 0 | 1 915 | 1 915 | 1 064 | 1 043 | 1 043 | 617 | 742 | 305 | 500 | 500 | 500 | 0 | 259 | 6 | 63 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Deputy Member | Deputy Member | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Axel Stove Lorentzen | Deputy Member | 0 companies |
| Jo Eric Von Koss | Chairman | 0 companies |