| Revenue | NOK 371K | +18% |
| EBITDA | NOK 135K | -13% |
| Net profit | NOK 90K | -10% |
| Total assets | NOK 704K | +12% |
| Equity | NOK 584K | +18% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 696 | 2 481 | 1 581 | 1 212 | 986 | 1 080 | 1 081 | 1 142 | 1 411 | 1 457 | 1 225 | 1 536 | 1 132 | 1 259 | 651 | 315 | 371 |
| Staff expenses | −860 | −1 031 | −1 216 | −840 | −234 | −296 | −296 | −319 | −498 | −683 | −648 | −745 | −620 | −172 | −6 | −16 | −0 |
| EBITDA | 165 | −523 | −398 | −157 | 320 | 328 | 90 | 256 | 167 | 101 | 33 | −53 | 62 | 520 | 194 | 156 | 135 |
| Depreciation & amort. | −25 | −0 | −0 | −0 | −0 | −0 | −0 | −6 | −6 | −6 | −10 | −20 | −16 | −16 | −16 | −12 | −2 |
| EBIT | 140 | −523 | −398 | −157 | 320 | 328 | 90 | 250 | 161 | 95 | 23 | −73 | 46 | 504 | 179 | 144 | 133 |
| Net financials | −76 | −1 | −96 | 21 | −68 | −61 | −94 | −44 | −48 | −45 | −22 | −6 | −4 | −1 | −2 | −19 | −25 |
| Profit before tax | 64 | −524 | −495 | −136 | 252 | 267 | −4 | 206 | 113 | 50 | 1 | −79 | 42 | 503 | 177 | 125 | 108 |
| Tax | 19 | −1 | 47 | −0 | −0 | −0 | −0 | −0 | 33 | −0 | −0 | −0 | 1 | 103 | 41 | 25 | 18 |
| Net profit | 45 | −522 | −541 | −136 | 252 | 267 | −4 | 206 | 79 | 50 | 1 | −79 | 41 | 400 | 136 | 100 | 90 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 049 | 4 700 | 554 | 260 | 311 | 433 | 289 | 496 | 528 | 303 | 425 | 472 | 433 | 771 | 582 | 629 | 704 |
| Equity | 244 | — | −820 | −956 | −704 | −436 | −441 | −235 | −156 | −106 | −105 | −183 | −142 | 257 | 394 | 494 | 584 |
| Long-term debt | 0 | 0 | 0 | 549 | 507 | 432 | 359 | 288 | 196 | 102 | 37 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 938 | 1 505 | 1 373 | 666 | 507 | 438 | 371 | 442 | 488 | 306 | 493 | 656 | 575 | 513 | 188 | 135 | 120 |
| Total debt | 3 805 | 4 979 | 1 373 | 1 215 | 1 014 | 870 | 729 | 730 | 684 | 408 | 530 | 656 | 575 | 513 | 188 | 135 | 120 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Deputy Member | Deputy Member | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1999 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lene Marie Vestby Hauge | Deputy Member | 0 companies |
| Geir Ove Hauge | Chairman | 0 companies |