| Revenue | NOK 0 | — |
| EBITDA | NOK -46K | +91% |
| Net profit | NOK -36K | +94% |
| Total assets | NOK 332K | +3% |
| Equity | NOK -3M | -1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 669 | 6 365 | 6 420 | 6 230 | 7 492 | 9 006 | 8 529 | 1 305 | 0 | 0 | 0 |
| Staff expenses | −103 | −1 333 | −1 547 | −1 426 | −1 830 | −2 146 | −2 021 | −275 | 1 | 29 | −0 |
| EBITDA | 6 | 220 | 14 | −256 | −32 | −0 | −492 | −305 | −264 | −530 | −46 |
| Depreciation & amort. | −0 | −45 | −59 | −69 | −85 | −91 | −50 | −37 | −37 | −27 | −0 |
| EBIT | 6 | 176 | −45 | −325 | −117 | −91 | −542 | −341 | −301 | −557 | −46 |
| Net financials | −889 | −10 | −14 | −72 | 15 | −173 | −121 | −130 | −2 175 | 0 | 0 |
| Profit before tax | −883 | 165 | −59 | −397 | −102 | −264 | −662 | −471 | −2 476 | −557 | −46 |
| Tax | 8 | 47 | −10 | −5 | −0 | −0 | −0 | −0 | −0 | −0 | −10 |
| Net profit | −891 | 118 | −49 | −392 | −102 | −264 | −662 | −471 | −2 476 | −557 | −36 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 328 | 1 016 | 831 | 625 | 3 362 | 3 111 | 3 134 | 2 898 | 495 | 322 | 332 |
| Equity | −230 | 144 | 95 | −297 | 1 | −263 | 475 | 4 | −2 434 | −2 992 | −3 027 |
| Long-term debt | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 542 | 857 | 731 | 922 | 3 361 | 3 373 | 2 659 | 2 894 | 2 930 | 3 313 | 3 359 |
| Total debt | 557 | 872 | 736 | 922 | 3 361 | 3 373 | 2 659 | 2 894 | 2 930 | 3 313 | 3 359 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Business Manager | Business Manager | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jan Petter Krogh | Business Manager | 0 companies |
| Per Karsten Ims | Chairman | 0 companies |