| Revenue | NOK 5,7M | +4% |
| EBITDA | NOK 2,3M | -12% |
| Net profit | NOK 80K | -88% |
| Total assets | NOK 42,5M | -3% |
| Equity | NOK 17,2M | +0% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 257 | 3 375 | 0 | 0 | 218 | 197 | 2 261 | 2 315 | 3 585 | 5 050 | 3 437 | 5 284 | 5 273 | 5 493 | 5 710 |
| Staff expenses | −52 | −74 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −100 | −131 | −184 | −200 | −149 | −154 |
| EBITDA | 2 181 | 2 156 | 0 | 0 | 2 498 | 2 271 | 1 667 | 2 012 | 3 158 | 2 820 | 1 604 | 3 017 | 2 480 | 2 604 | 2 293 |
| Depreciation & amort. | −745 | −747 | −0 | −0 | −766 | −766 | −766 | −764 | −1 102 | −1 110 | −0 | −1 201 | −1 207 | −1 217 | −1 214 |
| EBIT | 1 435 | 1 409 | 0 | 0 | 1 732 | 1 505 | 900 | 1 248 | 2 057 | 1 709 | 1 604 | 1 816 | 1 273 | 1 387 | 1 079 |
| Net financials | −795 | −802 | 0 | 0 | −555 | −430 | −347 | −281 | −471 | −591 | −525 | −270 | −337 | −732 | −999 |
| Profit before tax | 641 | 607 | 0 | 0 | 1 177 | 1 075 | 553 | 967 | 1 585 | 1 709 | 1 079 | 0 | 0 | 0 | 0 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 641 | 607 | 0 | 0 | 1 177 | 1 075 | 553 | 967 | 1 585 | 1 118 | 1 079 | 1 545 | 936 | 655 | 80 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29 825 | 29 880 | — | — | 28 337 | 27 823 | 27 734 | 51 130 | 47 911 | 46 402 | 45 252 | 44 432 | 44 720 | 43 627 | 42 481 |
| Equity | 4 376 | 4 984 | — | — | 7 648 | 8 723 | 9 275 | 10 243 | 11 828 | 12 946 | 14 026 | 15 571 | 16 507 | 17 162 | 17 242 |
| Long-term debt | 24 770 | 23 507 | 0 | 0 | 19 653 | 18 324 | 16 980 | 39 597 | 34 335 | 32 682 | 30 290 | 0 | 0 | 0 | 0 |
| Short-term debt | 678 | 1 389 | 0 | 0 | 1 036 | 776 | 1 479 | 1 290 | 1 748 | 774 | 936 | 100 | 948 | 541 | 587 |
| Total debt | 25 448 | 24 896 | 0 | 0 | 20 689 | 19 100 | 18 459 | 40 887 | 36 083 | 33 456 | 31 226 | 28 861 | 28 213 | 26 465 | 25 239 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Deputy Member | Deputy Member | 2020 | — | — |
AK Deputy Member | Deputy Member | 2020 | — | — |
OJ Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jarle Arvid Aase | Deputy Member | 0 companies |
| Anne Kristin Lilleaasen | Deputy Member | 0 companies |
| Olav Johan Mo | Deputy Member | 0 companies |
| Kari Iren Birkeland | Deputy Chairman | 0 companies |
| Arild John Horsevik | Chairman | 0 companies |
| Mathias Karl Råheim | Board of Directors | 0 companies |