| Revenue | NOK 17,4M | +6% |
| EBITDA | NOK 584K | -11% |
| Net profit | NOK 144K | -59% |
| Total assets | NOK 6,8M | +7% |
| Equity | NOK 2,6M | +6% |
| Employees | 6 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 2 874 | 2 775 | 3 214 | 3 554 | 4 112 | 6 243 | 6 670 | 6 703 | 7 396 | 10 036 | 12 110 | 11 401 | 13 503 | 16 371 | 17 394 |
| Staff expenses | −0 | −0 | −0 | −0 | −979 | −459 | −690 | −899 | −1 056 | −1 242 | −1 455 | −1 551 | −1 460 | −1 866 | −2 054 | −2 178 | −2 123 | −2 291 | −2 841 |
| EBITDA | 0 | 0 | 0 | 0 | −137 | 78 | 125 | 112 | 302 | 347 | 169 | 164 | 229 | 694 | 539 | −35 | 943 | 656 | 584 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −9 | −7 | −8 | −19 | −14 | −14 | −13 | −17 | −15 | −27 | −55 | −118 | −115 | −92 | −144 |
| EBIT | 0 | 0 | 0 | 0 | −146 | 71 | 117 | 93 | 288 | 334 | 156 | 147 | 214 | 667 | 484 | −153 | 828 | 564 | 440 |
| Net financials | 0 | 0 | 0 | 0 | −30 | −36 | −26 | −30 | −27 | −32 | −31 | −31 | −43 | −36 | −38 | −54 | −78 | −113 | −241 |
| Profit before tax | 0 | 0 | 0 | 0 | −176 | 35 | 91 | 64 | 261 | 302 | 126 | 117 | 171 | 631 | 446 | −206 | 750 | 451 | 199 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 64 | 72 | 30 | 26 | 36 | 139 | 98 | −4 | 124 | 100 | 56 |
| Net profit | 0 | 0 | 0 | 0 | −176 | 35 | 91 | 64 | 197 | 229 | 95 | 91 | 135 | 492 | 348 | −202 | 626 | 351 | 144 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | 610 | 691 | 781 | 963 | 994 | 1 742 | 1 370 | 1 584 | 1 748 | 2 603 | 3 069 | 3 764 | 4 052 | 6 405 | 6 825 |
| Equity | — | — | — | — | 63 | 97 | 189 | 252 | 449 | 479 | 574 | 665 | 800 | 1 292 | 1 640 | 1 438 | 2 064 | 2 415 | 2 559 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 1 392 | 1 169 |
| Short-term debt | 0 | 0 | 0 | 0 | 547 | 594 | 593 | 711 | 545 | 1 263 | 796 | 920 | 948 | 1 311 | 1 424 | 2 326 | 1 987 | 2 598 | 3 097 |
| Total debt | 0 | 0 | 0 | 0 | 547 | 594 | 593 | 711 | 545 | 1 263 | 796 | 920 | 948 | 1 311 | 1 428 | 2 326 | 1 987 | 3 990 | 4 266 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Deputy Member | Deputy Member | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anne Brit Rørtveit | Deputy Member | 0 companies |
| Jørn Myklebust | Chairman | 0 companies |