| Revenue | NOK 0 | — |
| EBITDA | NOK -119K | +26% |
| Net profit | NOK 10K | -85% |
| Total assets | NOK 15,3M | +8% |
| Equity | NOK 5M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 59 577 | 60 176 | 64 523 | 418 | 0 | 0 | 0 | 0 | 0 | 0 | 113 | 245 | 6 | 0 | 43 | 28 | 0 |
| Staff expenses | −3 750 | −3 981 | −3 845 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 9 |
| EBITDA | 179 | 425 | 532 | 382 | −17 | −21 | −124 | −286 | −39 | −399 | 67 | 141 | −127 | −179 | −178 | −161 | −119 |
| Depreciation & amort. | −251 | −283 | −472 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −72 | 142 | 60 | 382 | −17 | −21 | −124 | −286 | −39 | −399 | 67 | 141 | −127 | −179 | −178 | −161 | −119 |
| Net financials | 345 | 275 | −284 | 250 | 667 | 1 677 | 2 170 | 2 009 | 1 414 | 599 | 630 | 681 | −236 | 870 | 2 272 | 188 | 220 |
| Profit before tax | 273 | 417 | −223 | 632 | 651 | 1 656 | 2 046 | 1 723 | 1 376 | 200 | 697 | 822 | −363 | 691 | 2 095 | 27 | 101 |
| Tax | −108 | −27 | −62 | 344 | 256 | 370 | 331 | 305 | 217 | 48 | 220 | 87 | 276 | 7 | 263 | −38 | 91 |
| Net profit | 381 | 445 | −162 | 287 | 395 | 1 286 | 1 715 | 1 418 | 1 158 | 152 | 477 | 735 | −639 | 683 | 1 831 | 65 | 10 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 806 | 10 371 | 9 741 | 5 915 | 6 045 | 7 390 | 6 963 | 8 193 | 8 757 | 7 958 | 8 302 | 7 694 | 12 182 | 13 404 | 13 661 | 14 095 | 15 285 |
| Equity | 757 | 1 202 | 1 040 | 1 328 | 1 572 | 2 858 | 4 836 | 6 254 | 6 412 | 5 364 | 4 641 | 4 876 | 4 038 | 4 221 | 5 192 | 4 957 | 4 966 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 531 | 2 156 | 1 781 | 1 406 | 1 531 | 1 037 | 542 | 0 | 2 007 | 1 714 | 1 428 | 1 113 | 2 909 |
| Short-term debt | 5 018 | 4 638 | 4 702 | 1 681 | 1 942 | 2 376 | 346 | 533 | 814 | 1 557 | 3 118 | 2 817 | 6 138 | 7 469 | 7 040 | 8 026 | 7 409 |
| Total debt | 9 049 | 9 169 | 8 701 | 4 588 | 4 473 | 4 532 | 2 127 | 1 939 | 2 345 | 2 594 | 3 660 | 2 817 | 8 144 | 9 183 | 8 469 | 9 139 | 10 318 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vebjørn Haugen | Board of Directors | 0 companies |
| Svein Tore Nymoen | Chairman | 0 companies |