| Revenue | NOK 6,1M | +25% |
| EBITDA | NOK -151K | +50% |
| Net profit | NOK -145K | +43% |
| Total assets | NOK 1,2M | -7% |
| Equity | NOK 446K | -25% |
| Employees | 15 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 5 716 | 4 877 | 4 071 | 4 939 | 4 714 | 4 488 | 3 496 | 2 571 | 2 479 | 2 482 | 2 333 | 2 372 | 2 912 | 2 781 | 4 424 | 4 897 | 6 110 |
| Staff expenses | −0 | −2 447 | −2 389 | −2 311 | −2 384 | −2 524 | −2 223 | −1 812 | −1 391 | −990 | −859 | −833 | −757 | −678 | −1 061 | −1 088 | −2 224 | −2 417 |
| EBITDA | 0 | 461 | −346 | −629 | 69 | −264 | 122 | 42 | −208 | 200 | 195 | 37 | 199 | 754 | 193 | 444 | −302 | −151 |
| Depreciation & amort. | −0 | −42 | −42 | −51 | −42 | −42 | −9 | −9 | −0 | −0 | −0 | −4 | −4 | −13 | −34 | −38 | −37 | −55 |
| EBIT | 0 | 419 | −388 | −680 | 26 | −307 | 113 | 32 | −208 | 200 | 195 | 33 | 196 | 741 | 159 | 406 | −339 | −205 |
| Net financials | 0 | 116 | 25 | −7 | −20 | −25 | −28 | −19 | −26 | −15 | −10 | −9 | −5 | 0 | 1 | 6 | 15 | 19 |
| Profit before tax | 0 | 437 | −364 | −687 | 6 | −332 | 85 | 14 | −233 | 185 | 185 | 24 | 191 | 741 | 160 | 412 | −324 | −186 |
| Tax | −0 | 136 | −101 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 35 | 35 | 86 | −70 | −41 |
| Net profit | 0 | 301 | −262 | −687 | 6 | −332 | 85 | 14 | −233 | 185 | 185 | 24 | 191 | 706 | 125 | 326 | −254 | −145 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 654 | 1 319 | 359 | 338 | 227 | 307 | 210 | 172 | 236 | 220 | 181 | 205 | 826 | 937 | 1 437 | 1 266 | 1 172 |
| Equity | — | 513 | 251 | −436 | −430 | −762 | −677 | −664 | −897 | −712 | −528 | −503 | −312 | 394 | 519 | 845 | 590 | 446 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 195 | 148 | 97 | 38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1 141 | 1 068 | 795 | 768 | 989 | 748 | 679 | 921 | 851 | 709 | 684 | 518 | 432 | 419 | 592 | 676 | 726 |
| Total debt | 0 | 1 141 | 1 068 | 795 | 768 | 989 | 984 | 874 | 1 069 | 948 | 747 | 684 | 518 | 432 | 419 | 592 | 676 | 726 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Deputy Member | Deputy Member | 2003 | — | — |
KR Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
VR Deputy Member | Deputy Member | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 2.2% | 2.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tore Mikal Klæhaug | Deputy Member | 0 companies |
| Kjell Ringdal | Chief Executive Officer | 0 companies |
| Vegar Ringdal | Deputy Member | 0 companies |
| Eilert Lund | Chairman | 0 companies |