| Revenue | NOK 7,7M | +27% |
| EBITDA | NOK -195K | -111% |
| Net profit | NOK 86K | +188% |
| Total assets | NOK 5,2M | -4% |
| Equity | NOK 3,8M | +2% |
| Employees | 11 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 69 | 77 | 236 | 320 | 1 816 | 3 951 | 4 444 | 2 801 | 4 906 | 5 835 | 6 439 | 5 336 | 5 410 | 7 875 | 13 449 | 6 061 | 7 671 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −431 | −715 | −432 | −640 | −557 | −465 | −822 | −1 102 | −1 304 | −1 296 | −2 266 | −1 819 | −1 563 |
| EBITDA | 0 | −46 | 44 | 163 | 126 | 466 | 1 079 | 880 | −299 | 281 | 117 | 270 | −153 | 244 | 651 | 1 503 | −93 | −195 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −4 | −21 | −22 | −29 | −36 | −22 | −10 | −12 | −19 | −13 | −142 | −255 | −250 | −258 |
| EBIT | 0 | −46 | 44 | 163 | 122 | 445 | 1 057 | 851 | −335 | 259 | 107 | 258 | −172 | 231 | 509 | 1 249 | −343 | −453 |
| Net financials | 0 | 2 | −5 | 3 | 2 | 4 | 5 | −7 | 2 | 3 | 1 | 1 | 12 | −27 | −28 | 185 | 219 | 561 |
| Profit before tax | 0 | −44 | 39 | 166 | 124 | 450 | 1 061 | 843 | −333 | 263 | 108 | 259 | −160 | 204 | 481 | 1 434 | −124 | 108 |
| Tax | −0 | −0 | −0 | −0 | −0 | 55 | 298 | 236 | −83 | 74 | 26 | 63 | −34 | 45 | 110 | 315 | −26 | 23 |
| Net profit | 0 | 37 | 39 | 166 | 124 | 395 | 763 | 607 | −251 | 189 | 82 | 196 | −126 | 159 | 370 | 1 118 | −97 | 86 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 59 | 100 | 226 | 351 | 1 595 | 2 328 | 2 829 | 2 452 | 3 011 | 3 463 | 3 946 | 3 237 | 3 041 | 8 693 | 6 635 | 5 431 | 5 236 |
| Equity | — | 7 | 46 | 212 | 336 | 731 | 1 494 | 2 101 | 1 851 | 2 040 | 2 121 | 2 318 | 2 192 | 2 351 | 2 721 | 3 840 | 3 742 | 3 828 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 270 | 398 | 680 | 680 | 480 | 270 | 270 | 579 | 0 | 0 | 0 |
| Short-term debt | 0 | 52 | 54 | 14 | 16 | 864 | 834 | 458 | 203 | 291 | 662 | 1 149 | 775 | 420 | 5 104 | 2 195 | 987 | 469 |
| Total debt | 0 | 52 | 54 | 14 | 16 | 864 | 834 | 728 | 601 | 971 | 1 342 | 1 629 | 1 045 | 690 | 5 683 | 2 195 | 987 | 469 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 12.5% | 12.5% | 2022 | |
| Individual | 12.5% | 12.5% | 2024 | |
| Individual | 12.5% | 12.5% | 2022 | |
| Individual | 12.5% | 12.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tore Sæther | Chairman | 0 companies |