| Revenue | NOK 3,9M | +0% |
| EBITDA | NOK 621K | -58% |
| Net profit | NOK 287K | -74% |
| Total assets | NOK 33,6M | +1% |
| Equity | NOK 13,2M | +2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 214 | 2 590 | 0 | 2 301 | 2 378 | 3 003 | 3 095 | 3 093 | 3 078 | 3 169 | 3 286 | 3 300 | 3 339 | 3 577 | 3 786 | 3 926 | 3 941 |
| Staff expenses | −128 | −157 | −0 | −208 | −208 | −188 | −223 | −233 | −193 | −243 | −233 | −172 | −188 | −270 | −252 | −275 | −226 |
| EBITDA | 1 131 | 1 505 | 0 | 1 128 | 1 219 | 1 898 | 1 797 | 1 930 | 1 870 | 1 819 | 1 689 | 1 490 | 1 538 | 1 433 | 1 782 | 1 482 | 621 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 131 | 1 505 | 0 | 1 128 | 1 219 | 1 898 | 1 797 | 1 930 | 1 870 | 1 819 | 1 689 | 1 490 | 1 538 | 1 433 | 1 782 | 1 482 | 621 |
| Net financials | −1 661 | −953 | 0 | −1 123 | −1 129 | −1 116 | −1 006 | −617 | −585 | −552 | −521 | −491 | −456 | −426 | −390 | −379 | −334 |
| Profit before tax | −530 | 552 | 0 | 5 | 89 | 781 | 791 | 1 313 | 1 284 | 1 267 | 1 169 | 999 | 1 082 | 1 007 | 1 392 | 1 103 | 287 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −530 | 552 | 0 | 5 | 89 | 781 | 791 | 1 313 | 1 284 | 1 267 | 1 169 | 999 | 1 082 | 1 007 | 1 392 | 1 103 | 287 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32 527 | 32 219 | — | 32 119 | 32 254 | 32 156 | 32 147 | 32 382 | 32 606 | 33 621 | 32 939 | 32 822 | 32 785 | 32 550 | 32 802 | 33 277 | 33 573 |
| Equity | 152 | 704 | — | 618 | 707 | 1 489 | 2 280 | 3 593 | 4 877 | 6 144 | 7 313 | 8 311 | 9 393 | 10 401 | 11 793 | 12 895 | 13 182 |
| Long-term debt | 31 354 | 31 354 | 0 | 31 354 | 31 354 | 30 528 | 29 732 | 28 665 | 27 569 | 27 291 | 25 386 | 24 299 | 23 178 | 21 925 | 20 818 | 19 631 | 19 631 |
| Short-term debt | 1 021 | 160 | 0 | 147 | 193 | 140 | 135 | 124 | 161 | 186 | 240 | 212 | 214 | 224 | 192 | 221 | 230 |
| Total debt | 32 375 | 31 515 | 0 | 31 502 | 31 547 | 30 668 | 29 867 | 28 789 | 27 729 | 27 477 | 25 627 | 24 510 | 23 392 | 22 149 | 21 009 | 19 852 | 19 861 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EØ Deputy Member | Deputy Member | 2022 | — | — |
JA Deputy Member | Deputy Member | 2024 | — | — |
IM Deputy Member | Deputy Member | 2016 | — | — |
OA Deputy Member | Deputy Member | 2024 | — | — |
RH Deputy Member | Deputy Member | 2022 | — | — |
GO Deputy Member | Deputy Member | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2016 | — | — | |
JL | Chairman | 2024 | — | — |
| Board of Directors | 2024 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Edel Øyen Myhren | Deputy Member | 0 companies |
| Janne Astrid Strøm | Deputy Member | 0 companies |
| Inger Marie Sundgård | Deputy Member | 0 companies |
| Olav Arvid Glørstad | Deputy Member | 0 companies |
| Ragnhild Helga Sæther | Deputy Member | 0 companies |
| Gudmund Ole Broholm | Deputy Member | 0 companies |
| Lilly Kristine Langnes Sandås | Board of Directors | 0 companies |
| Margareth Sandvik | Board of Directors | 0 companies |
| Per Johannes Ervik | Chairman | 0 companies |
| Gerd Peggy Kaald | Board of Directors | 0 companies |
| Jon Lian | Chairman | 0 companies |
| Gerd Solfrid Strøm | Board of Directors | 0 companies |