| Revenue | NOK 26,3M | +9% |
| EBITDA | NOK 318K | +112% |
| Net profit | NOK -1,5M | +46% |
| Total assets | NOK 7M | -16% |
| Equity | NOK -4,4M | -139% |
| Employees | 76 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 20 338 | 21 668 | 24 614 | 24 087 | 26 256 |
| Staff expenses | −7 683 | −9 194 | −9 731 | −9 585 | −9 423 |
| EBITDA | 2 084 | 1 859 | −1 636 | −2 613 | 318 |
| Depreciation & amort. | −817 | −877 | −506 | −903 | −1 165 |
| EBIT | 1 267 | 983 | −2 142 | −3 516 | −846 |
| Net financials | −18 | −4 | −92 | −135 | −683 |
| Profit before tax | 1 249 | 979 | −2 235 | −3 651 | −1 529 |
| Tax | 276 | 220 | −485 | −799 | −0 |
| Net profit | 973 | 759 | −1 750 | −2 852 | −1 529 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10 129 | 8 406 | 8 745 | 8 325 | 7 013 |
| Equity | 3 461 | 4 220 | 961 | −1 847 | −4 413 |
| Long-term debt | 346 | 253 | 0 | 2 823 | 3 531 |
| Short-term debt | 6 208 | 3 847 | 7 728 | 7 293 | 7 838 |
| Total debt | 6 554 | 4 100 | 7 728 | 10 116 | 11 369 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
AN Deputy Member | Deputy Member | 2023 |
IB Deputy Member | Deputy Member | 2023 |
MR Deputy Member | Deputy Member | 2025 |
GI Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
JF Deputy Member | Deputy Member | 2022 – 2023 |
RJ Chief Executive Officer | Chief Executive Officer | 2013 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Deputy Chairman | 2023 | |
| Chairman | 2024 | |
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Deputy Chairman | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2023 | |
| Former (6) | ||
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2022 – 2024 | |
| Chairman | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Frode Holltrø | Deputy Member | 0 companies |
| Anna Nicola Berndtsson | Deputy Member | 0 companies |
| Ingrid Barlaup | Deputy Member | 0 companies |
| Mari Røstvik | Deputy Member | 0 companies |
| Robert Jakobsen | Chief Executive Officer | 0 companies |
| Geir Ivar Dahlum | Chief Executive Officer | 0 companies |
| Paul Inge Høiseth | Deputy Chairman | 0 companies |
| Bjørn Steinshaug | Board of Directors | 0 companies |
| Trude Cathrine Tevik Gulbrandsen | Chairman | 0 companies |
| Sindre Lutdal Nyeng | Board of Directors | 0 companies |
| Anne Mette Berg-Christiansen | Board of Directors | 0 companies |
| Hans Tronstad | Board of Directors | 0 companies |
| Hilde Schiefloe | Board of Directors | 0 companies |
| Tore Hestnes | Deputy Chairman | 0 companies |
| Håvard Winther Storler | Chairman | 0 companies |
| Petter Andreas Astrup Baalsrud | Board of Directors | 0 companies |
| Rune Setsaas | Board of Directors | 0 companies |
| Morten Dretvik Draveng | Chairman | 0 companies |
| Bjørn Steffens Steinshaug | Board of Directors | 0 companies |