| Revenue | NOK 25M | -2% |
| EBITDA | NOK 1,5M | -51% |
| Net profit | NOK 1,5M | -1% |
| Total assets | NOK 16,2M | -9% |
| Equity | NOK 3,7M | -19% |
| Employees | 10 | — |
| Item | 2010 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17 957 | 17 239 | 15 801 | 17 216 | 17 804 | 19 080 | 19 067 | 17 593 | 21 113 | 22 184 | 21 277 | 25 640 | 25 038 |
| Staff expenses | −2 209 | −2 518 | −2 688 | −2 814 | −2 920 | −3 097 | −3 326 | −3 612 | −3 864 | −3 988 | −4 264 | −4 540 | −4 682 |
| EBITDA | 3 470 | 2 868 | 2 700 | 3 466 | 3 318 | 3 574 | 4 232 | 2 932 | 3 248 | 3 984 | 2 077 | 3 060 | 1 509 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −59 | −62 | −75 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 3 470 | 2 868 | 2 700 | 3 466 | 3 259 | 3 512 | 4 157 | 2 932 | 3 248 | 3 984 | 2 077 | 3 060 | 1 509 |
| Net financials | −1 166 | −57 | −366 | −602 | −31 | −261 | 51 | −90 | −803 | −112 | −694 | −968 | −396 |
| Profit before tax | 2 304 | 2 811 | 2 333 | 2 864 | 3 228 | 3 252 | 4 208 | 2 842 | 2 445 | 3 873 | 1 383 | 2 092 | 1 113 |
| Tax | 663 | 816 | 640 | 847 | 837 | 824 | 1 007 | 643 | 1 077 | 862 | 424 | 554 | −408 |
| Net profit | 1 641 | 1 995 | 1 693 | 2 017 | 2 391 | 2 428 | 3 201 | 2 199 | 1 368 | 3 011 | 959 | 1 538 | 1 521 |
| Item | 2010 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 753 | 13 633 | 15 023 | 15 761 | 13 036 | 14 746 | 16 103 | 15 579 | 17 991 | 18 580 | 17 022 | 17 764 | 16 222 |
| Equity | 2 857 | 2 071 | 2 114 | 2 131 | 2 047 | 3 335 | 4 938 | 6 496 | 5 680 | 4 990 | 4 349 | 4 562 | 3 683 |
| Long-term debt | 0 | 6 237 | 8 295 | 8 732 | 5 176 | 5 360 | 5 200 | 5 164 | 5 387 | 5 334 | 5 703 | 5 607 | 5 607 |
| Short-term debt | 2 950 | 5 325 | 4 614 | 4 897 | 5 813 | 6 051 | 5 965 | 3 920 | 6 924 | 8 256 | 6 970 | 7 595 | 6 932 |
| Total debt | 8 896 | 11 562 | 12 909 | 13 630 | 10 989 | 11 411 | 11 165 | 9 084 | 12 311 | 13 590 | 12 673 | 13 202 | 12 540 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GK Deputy Member | Deputy Member | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bruvoll As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Grete Kjøsnes | Deputy Member | 0 companies |
| Knut Kongsvik | Chairman | 0 companies |