| Revenue | NOK 46,7M | +0% |
| EBITDA | NOK -1,2M | -198% |
| Net profit | NOK -1,1M | -240% |
| Total assets | NOK 14,3M | +34% |
| Equity | NOK 2M | +19% |
| Employees | 16 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 48 451 | 33 990 | 32 375 | 37 071 | 47 401 | 47 948 | 43 520 | 40 791 | 40 542 | 34 551 | 44 666 | 49 358 | 46 778 | 46 700 |
| Staff expenses | −0 | −5 583 | −5 657 | −5 614 | −7 901 | −8 910 | −9 344 | −8 244 | −7 322 | −7 204 | −8 173 | −8 709 | −8 182 | −8 402 | −10 074 |
| EBITDA | 0 | 2 378 | −2 871 | −3 766 | −5 274 | −3 834 | −1 363 | −2 774 | −874 | −712 | −1 782 | −2 338 | 1 039 | 1 220 | −1 192 |
| Depreciation & amort. | −0 | −460 | −425 | −423 | −646 | −716 | −673 | −556 | −392 | −276 | −259 | −240 | −270 | −200 | −178 |
| EBIT | 0 | 1 919 | −3 295 | −4 189 | −5 919 | −4 550 | −2 036 | −3 330 | −1 267 | −988 | −2 041 | −2 578 | 769 | 1 020 | −1 369 |
| Net financials | 0 | −645 | −374 | −325 | −11 | −334 | −204 | −552 | −294 | −161 | −132 | −131 | −104 | 18 | −83 |
| Profit before tax | 0 | 1 274 | −3 670 | −4 514 | −5 930 | −4 883 | −2 240 | −3 882 | −1 561 | −1 149 | −2 173 | −2 710 | 665 | 1 038 | −1 452 |
| Tax | −0 | 357 | −1 019 | −1 259 | −1 654 | −1 331 | −574 | −1 031 | −367 | −257 | −482 | −564 | 150 | 228 | −318 |
| Net profit | 0 | 916 | −2 651 | −3 255 | −4 276 | −3 553 | −1 666 | −2 851 | −1 193 | −892 | −1 691 | −2 146 | 515 | 810 | −1 134 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 15 572 | 15 475 | 12 516 | 13 030 | 21 773 | 17 452 | 16 785 | 13 964 | 12 687 | 10 770 | 12 819 | 12 469 | 10 740 | 14 338 |
| Equity | — | 1 558 | 995 | 332 | 354 | 328 | −193 | 825 | 750 | 670 | 511 | 628 | 880 | 1 690 | 2 007 |
| Long-term debt | 0 | 5 697 | 3 521 | 3 430 | 361 | 2 661 | 0 | 1 092 | 0 | 0 | 0 | 0 | 0 | 0 | 547 |
| Short-term debt | 0 | 8 317 | 10 959 | 8 754 | 12 316 | 18 785 | 17 645 | 14 868 | 13 214 | 12 017 | 10 258 | 12 191 | 11 588 | 9 050 | 11 784 |
| Total debt | 0 | 14 014 | 14 480 | 12 184 | 12 676 | 21 446 | 17 645 | 15 960 | 13 214 | 12 017 | 10 258 | 12 191 | 11 588 | 9 050 | 12 331 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
TC Deputy Member | Deputy Member | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tore Meyer-Mørch | Chief Executive Officer | 0 companies |
| Tom Christian Egeland | Deputy Member | 0 companies |
| Fred Gundersen | Chairman | 0 companies |