| Revenue | NOK 0 | — |
| EBITDA | NOK -75K | -11% |
| Net profit | NOK 7,6M | -39% |
| Total assets | NOK 170M | +2% |
| Equity | NOK 169M | +2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −26 | −27 | −28 | −57 | −37 | −34 | −34 | −35 | −41 | −40 | −41 | −44 | −48 | −49 | −61 | −68 | −75 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −26 | −27 | −28 | −57 | −37 | −34 | −34 | −35 | −41 | −40 | −41 | −44 | −48 | −49 | −61 | −68 | −75 |
| Net financials | 11 490 | 5 566 | 6 151 | −805 | 12 868 | 10 400 | 8 207 | 10 040 | 30 062 | −12 163 | −7 136 | 27 771 | 38 318 | −25 062 | −25 898 | 13 159 | 8 388 |
| Profit before tax | 11 464 | 5 539 | 6 123 | −862 | 12 831 | 10 367 | 8 173 | 10 005 | 30 021 | −12 203 | −7 177 | 27 726 | 38 270 | −25 111 | −25 959 | 13 091 | 8 313 |
| Tax | 203 | −12 | −11 | 11 | −5 | 5 | 0 | −0 | 0 | 165 | 211 | 203 | 270 | 250 | 289 | 529 | 704 |
| Net profit | 11 261 | 5 551 | 6 134 | −873 | 12 836 | 10 362 | 8 173 | 10 005 | 30 021 | −12 368 | −7 389 | 27 523 | 38 000 | −25 361 | −26 248 | 12 563 | 7 610 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 138 536 | 142 409 | 147 785 | 125 576 | 135 916 | 143 478 | 148 905 | 156 285 | 193 954 | 179 259 | 162 810 | 186 535 | 220 986 | 192 095 | 159 560 | 166 963 | 170 010 |
| Equity | 96 832 | 102 383 | 108 517 | 107 744 | 120 580 | 130 942 | 139 114 | 149 119 | 179 140 | 166 772 | 159 384 | 186 307 | 220 706 | 188 146 | 155 847 | 166 410 | 169 020 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 41 705 | 40 026 | 39 268 | 17 832 | 15 336 | 12 536 | 9 790 | 7 166 | 14 815 | 12 487 | 3 426 | 228 | 280 | 3 949 | 3 713 | 553 | 990 |
| Total debt | 41 705 | 40 026 | 39 268 | 17 832 | 15 336 | 12 536 | 9 790 | 7 166 | 14 815 | 12 487 | 3 426 | 228 | 280 | 3 949 | 3 713 | 553 | 990 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2000 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Torill Bøhler | Board of Directors | 0 companies |
| Marius Bøhler | Chairman | 0 companies |
| Erik Bøhler | Board of Directors | 0 companies |