| Revenue | NOK 7,5M | -2% |
| EBITDA | NOK -27K | -116% |
| Net profit | NOK -18K | -114% |
| Total assets | NOK 1,5M | -5% |
| Equity | NOK 168K | -60% |
| Employees | 17 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6 975 | 7 252 | 7 580 | 7 695 | 7 537 |
| Staff expenses | −6 090 | −6 299 | −6 728 | −6 707 | −6 658 |
| EBITDA | 216 | 235 | 38 | 169 | −27 |
| Depreciation & amort. | −21 | −25 | −25 | −22 | −18 |
| EBIT | 195 | 210 | 13 | 147 | −45 |
| Net financials | 0 | 3 | 14 | 23 | 23 |
| Profit before tax | 195 | 213 | 27 | 169 | −23 |
| Tax | 43 | 48 | 10 | 38 | −5 |
| Net profit | 152 | 165 | 18 | 131 | −18 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2 255 | 2 129 | 1 466 | 1 553 | 1 480 |
| Equity | 1 207 | 272 | 290 | 421 | 168 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 048 | 1 857 | 1 176 | 1 133 | 1 312 |
| Total debt | 1 048 | 1 857 | 1 176 | 1 133 | 1 312 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KM Deputy Member | Deputy Member | 2003 |
KM Chief Executive Officer | Chief Executive Officer | 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2003 | |
| Chairman | 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kerstin Monika Louise Ryberg | Deputy Member | 0 companies |
| Kristen Margaret Nielsen | Chief Executive Officer | 0 companies |
| Jens Patrick Ryberg | Chairman | 0 companies |
| Jeppe Broch Nielsen | Chairman | 0 companies |