| Revenue | NOK 619K | +376% |
| EBITDA | NOK 439K | +305% |
| Net profit | NOK -9K | +41% |
| Total assets | NOK 11,3M | -1% |
| Equity | NOK -856K | -1% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | 55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 130 | 619 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −157 | 94 | −13 | −14 | −13 | −14 | −11 | −14 | −10 | −10 | −9 | −9 | 108 | 439 |
| Depreciation & amort. | −145 | −0 | −0 | −0 | −46 | −46 | −46 | −46 | −46 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −302 | 94 | −13 | −14 | −60 | −61 | −58 | −60 | −57 | −10 | −9 | −9 | 108 | 439 |
| Net financials | −5 | −13 | −1 | 0 | 0 | −0 | 0 | 0 | 0 | 0 | 0 | 0 | −124 | −448 |
| Profit before tax | −307 | 81 | −13 | −14 | −60 | −61 | −58 | −60 | −57 | −10 | −9 | −9 | −16 | −9 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −307 | 81 | −13 | −14 | −60 | −61 | −58 | −60 | −57 | −10 | −9 | −9 | −16 | −9 |
| Item | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 | 36 | 6 | 237 | 190 | 139 | 93 | 47 | 0 | 0 | 0 | 0 | 11 407 | 11 340 |
| Equity | −526 | −446 | −495 | −509 | −569 | −629 | −687 | −747 | −803 | −813 | −822 | −831 | −847 | −856 |
| Long-term debt | 0 | 0 | 502 | 746 | 758 | 768 | 780 | 793 | 803 | 813 | 822 | 831 | 12 234 | 12 176 |
| Short-term debt | 79 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19 | 20 |
| Total debt | 540 | 481 | 502 | 746 | 758 | 768 | 780 | 793 | 803 | 813 | 822 | 831 | 12 254 | 12 196 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Deputy Member | Deputy Member | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Thor Bøckmann As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kari Moe Bøckmann | Deputy Member | 0 companies |
| Thor Bøckmann | Chairman | 0 companies |