| Revenue | NOK 13,8M | +8% |
| EBITDA | NOK 2,4M | +26% |
| Net profit | NOK 1,6M | +29% |
| Total assets | NOK 6,9M | +27% |
| Equity | NOK 3,3M | +23% |
| Employees | 14 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5 137 | 5 196 | 11 057 | 12 758 | 13 812 |
| Staff expenses | −3 308 | −3 939 | −8 103 | −8 693 | −9 056 |
| EBITDA | 979 | 237 | 995 | 1 905 | 2 400 |
| Depreciation & amort. | −15 | −40 | −297 | −324 | −372 |
| EBIT | 964 | 197 | 699 | 1 580 | 2 028 |
| Net financials | 41 | −76 | 4 | 30 | 84 |
| Profit before tax | 1 005 | 121 | 702 | 1 611 | 2 111 |
| Tax | 213 | 22 | 155 | 356 | 498 |
| Net profit | 792 | 99 | 547 | 1 255 | 1 613 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2 228 | 2 812 | 3 994 | 5 407 | 6 860 |
| Equity | 1 341 | 1 456 | 1 903 | 2 658 | 3 272 |
| Long-term debt | 0 | 22 | 31 | 10 | 0 |
| Short-term debt | 887 | 1 334 | 2 060 | 2 738 | 3 588 |
| Total debt | 887 | 1 356 | 2 090 | 2 749 | 3 588 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
VG Chief Executive Officer | Chief Executive Officer | 2023 |
MH Chief Executive Officer | Chief Executive Officer | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 25% | 25% | 2024 | |
| Company | 25% | 25% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vivian Grønlund | Chief Executive Officer | 0 companies |
| Maryann Hennie Mikkelsen | Chief Executive Officer | 0 companies |
| Gunnar Nystu | Chairman | 0 companies |
| Ole Gunnar Kamperhaug Severinsen | Board of Directors | 0 companies |
| Cecilie Mikkelsen | Board of Directors | 0 companies |