| Revenue | NOK 118,2M | +19% |
| EBITDA | NOK 41,5M | +27% |
| Net profit | NOK 29,5M | +33% |
| Total assets | NOK 66,9M | +24% |
| Equity | NOK 25,8M | +41% |
| Employees | 31 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 37 630 | 32 439 | 35 790 | 33 955 | 33 023 | 39 087 | 42 445 | 46 420 | 47 954 | 51 442 | 54 874 | 65 413 | 65 257 | 73 347 | 80 498 | 99 266 | 118 172 |
| Staff expenses | −22 308 | −19 610 | −15 312 | −17 039 | −17 262 | −19 373 | −21 183 | −22 185 | −23 796 | −25 749 | −26 662 | −30 335 | −33 207 | −37 468 | −42 377 | −48 212 | −53 166 |
| EBITDA | 1 092 | −1 138 | 503 | 1 323 | 3 186 | 6 072 | 9 847 | 15 308 | 15 802 | 16 579 | 18 963 | 22 669 | 22 035 | 23 081 | 21 625 | 32 566 | 41 457 |
| Depreciation & amort. | −13 | −21 | −160 | −379 | −484 | −479 | −1 045 | −1 527 | −2 999 | −3 351 | −3 251 | −2 985 | −4 930 | −6 498 | −6 239 | −4 699 | −4 668 |
| EBIT | 1 079 | −1 160 | 343 | 944 | 2 701 | 5 593 | 8 803 | 13 780 | 12 803 | 13 228 | 15 712 | 19 684 | 17 105 | 16 582 | 15 386 | 27 867 | 36 789 |
| Net financials | −81 | 788 | −230 | −19 | −6 | −13 | 101 | 72 | 301 | 748 | −500 | 1 246 | 755 | 263 | −3 | 551 | 1 080 |
| Profit before tax | 998 | −372 | 113 | 924 | 2 695 | 5 581 | 8 904 | 13 852 | 13 104 | 13 975 | 15 212 | 20 930 | 17 859 | 16 845 | 15 383 | 28 418 | 37 869 |
| Tax | 391 | 439 | −0 | −0 | 111 | 1 342 | 1 968 | 3 399 | 2 913 | 3 109 | 3 357 | 4 145 | 3 842 | 3 536 | 3 430 | 6 252 | 8 344 |
| Net profit | 607 | −810 | 113 | 924 | 2 584 | 4 239 | 6 935 | 10 453 | 10 191 | 10 867 | 11 855 | 16 785 | 14 017 | 13 309 | 11 954 | 22 167 | 29 526 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 441 | 10 033 | 12 045 | 11 755 | 13 493 | 18 227 | 24 369 | 30 169 | 35 183 | 38 027 | 41 577 | 45 232 | 50 636 | 46 710 | 46 926 | 53 788 | 66 871 |
| Equity | 2 783 | 1 972 | 2 085 | 3 010 | 4 993 | 6 732 | 10 667 | 17 120 | 23 311 | 19 178 | 17 033 | 23 818 | 23 835 | 21 144 | 18 098 | 18 265 | 25 790 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 658 | 8 061 | 9 960 | 8 745 | 8 500 | 11 494 | 13 693 | 13 049 | 11 872 | 18 849 | 24 543 | 21 414 | 26 801 | 25 566 | 28 828 | 35 523 | 41 081 |
| Total debt | 10 658 | 8 061 | 9 960 | 8 745 | 8 500 | 11 494 | 13 702 | 13 049 | 11 872 | 18 849 | 24 543 | 21 414 | 26 801 | 25 566 | 28 828 | 35 523 | 41 081 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kai Vidar Kvade As | Company | 20.0% | 20.0% | 2024 |
| Individual | 20.0% | 20.0% | 2024 | |
Per-Rune Eide As | Company | 10.0% | 10.0% | 2024 |
Endre Vaade As | Company | 5.0% | 5.0% | 2024 |
Bernt Sandstad As | Company | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kai Vidar Kvade | Chairman | 0 companies |
| Bernt Sandstad | Board of Directors | 0 companies |
| Bård Eivind Brattbakk | Board of Directors | 0 companies |
| Endre Vaade | Board of Directors | 0 companies |
| Svein Joar Kolden | Board of Directors | 0 companies |
| Sveinung Ryland | Board of Directors | 0 companies |