| Revenue | NOK 15,7M | -13% |
| EBITDA | NOK -256K | -128% |
| Net profit | NOK -3,9M | -52% |
| Total assets | NOK 76,7M | +9% |
| Equity | NOK 18,8M | +0% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 711 | 13 599 | 15 562 | 18 072 | 15 656 |
| Staff expenses | −1 955 | −1 858 | −1 802 | −2 245 | −1 506 |
| EBITDA | −449 | 2 699 | 1 644 | 926 | −256 |
| Depreciation & amort. | −2 471 | −2 368 | −2 442 | −2 717 | −2 886 |
| EBIT | −2 920 | 331 | −798 | −1 791 | −3 142 |
| Net financials | −1 563 | −1 104 | −1 225 | −1 449 | −1 799 |
| Profit before tax | −4 483 | −773 | −2 023 | −3 240 | −4 941 |
| Tax | −0 | −0 | −510 | −701 | −1 075 |
| Net profit | −4 483 | −773 | −1 513 | −2 539 | −3 866 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 72 324 | 66 481 | 67 516 | 70 130 | 76 694 |
| Equity | 18 489 | 18 797 | 18 747 | 18 667 | 18 756 |
| Long-term debt | 52 127 | 44 600 | 45 421 | 43 996 | 51 866 |
| Short-term debt | 1 708 | 3 084 | 3 347 | 7 467 | 6 071 |
| Total debt | 53 835 | 47 684 | 48 769 | 51 463 | 57 937 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RL Chief Executive Officer | Chief Executive Officer | 2020 |
| Former (2) | ||
RP Deputy Member | Deputy Member | 2022 – 2025 |
SL Deputy Member | Deputy Member | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Deputy Chairman | 2025 | |
| Former (15) | ||
| Chairman | 2022 – 2025 | |
| Chairman | 2022 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2023 – 2025 | |
| Deputy Chairman | 2021 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Deputy Chairman | 2022 – 2023 | |
| Board of Directors | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Roger Paulsen | Deputy Member | 0 companies |
| Runar Lia | Chief Executive Officer | 0 companies |
| Silje Listaul | Deputy Member | 0 companies |
| John Terje Veset | Chairman | 0 companies |
| Ann-Christin Gjerdseth Andersen | Board of Directors | 0 companies |
| Per Sturla Wærnes | Chairman | 0 companies |
| Trond Stangeby | Chairman | 0 companies |
| Vidar Rekaa Flåterud | Board of Directors | 0 companies |
| Maj-Lis Stordal | Chairman | 0 companies |
| John David Rønningen | Board of Directors | 0 companies |
| Runar Sønstegård | Board of Directors | 0 companies |
| Ole Morten Egedal | Board of Directors | 0 companies |
| Stein Bjerva | Board of Directors | 0 companies |
| Tor Skovdal Friis | Board of Directors | 0 companies |
| Ingrid Øygarden Landsverk | Board of Directors | 0 companies |
| Stine Nyheim Folseraas | Board of Directors | 0 companies |
| Elin Velta Svartdal | Board of Directors | 0 companies |
| Evy Ann Buverud | Board of Directors | 0 companies |
| Nils Jørgen Hardang | Deputy Chairman | 0 companies |
| Eirik Bergerud | Board of Directors | 0 companies |
| Merethe Solberg Aasen | Board of Directors | 0 companies |
| Hans Arne Flåto | Board of Directors | 0 companies |
| Pål Jørgen Skjæggestad | Deputy Chairman | 0 companies |
| Thor Oscar Bolstad | Deputy Chairman | 0 companies |
| Kari-Anne Ellegaard Westeng | Board of Directors | 0 companies |