| Revenue | NOK 4,8M | +190% |
| EBITDA | NOK 1M | +487% |
| Net profit | NOK 552K | +180% |
| Total assets | NOK 3,5M | +1% |
| Equity | NOK 1,9M | +236% |
| Employees | 9 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 619 | 60 | 739 | 7 484 | 20 607 | 11 850 | 5 862 | 14 663 | 7 898 | 5 846 | 979 | 2 052 | 862 | 2 528 | 2 904 | 1 639 | 4 755 |
| Staff expenses | −523 | −625 | −570 | −1 667 | −173 | −1 681 | −886 | −1 211 | −2 297 | −3 649 | −467 | −513 | −698 | −676 | −632 | −592 | −743 |
| EBITDA | −4 850 | −3 364 | −3 982 | 205 | −1 326 | −6 534 | −2 315 | 1 171 | −1 441 | −2 635 | −253 | −132 | −957 | 3 | 279 | −262 | 1 014 |
| Depreciation & amort. | −571 | −350 | −186 | −101 | −344 | −842 | −1 132 | −1 365 | −1 625 | −2 004 | −292 | −303 | −298 | −344 | −325 | −320 | −348 |
| EBIT | −5 421 | −3 713 | −4 169 | 104 | −1 670 | −7 376 | −3 447 | −194 | −3 066 | −4 639 | −545 | −436 | −1 255 | −340 | −46 | −581 | 665 |
| Net financials | −422 | −6 943 | −205 | −247 | −2 841 | −1 620 | −7 302 | −3 612 | −1 723 | −1 377 | −219 | 1 132 | −143 | −97 | −155 | −110 | −113 |
| Profit before tax | −5 843 | −10 656 | −4 374 | −142 | −4 512 | −8 996 | −10 749 | −3 806 | −4 789 | −6 016 | −764 | 696 | −1 398 | −437 | −201 | −691 | 552 |
| Tax | −1 661 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −4 182 | −10 656 | −4 374 | −142 | −4 512 | −8 996 | −10 749 | −3 806 | −4 789 | −6 016 | −764 | 696 | −1 398 | −437 | −201 | −691 | 552 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15 698 | 2 431 | 4 337 | 10 910 | 19 516 | 26 091 | 28 088 | 31 518 | 26 878 | 26 433 | 2 622 | 3 615 | 2 891 | 2 933 | 4 149 | 3 448 | 3 474 |
| Equity | 6 524 | −3 804 | 1 572 | 5 929 | 3 279 | −967 | −3 204 | −7 010 | −10 166 | −6 402 | 372 | 1 207 | 424 | −16 | 1 312 | 555 | 1 863 |
| Long-term debt | −53 | 2 425 | 1 700 | 833 | 5 902 | 19 199 | 21 081 | 33 143 | 29 828 | 26 776 | 1 172 | 1 779 | 1 847 | 2 464 | 2 220 | 2 251 | 1 145 |
| Short-term debt | 6 029 | 3 799 | 1 065 | 4 147 | 9 619 | 6 576 | 8 636 | 3 810 | 4 056 | 2 656 | 637 | 257 | 303 | 242 | 455 | 530 | 401 |
| Total debt | 9 120 | 6 224 | 2 765 | 4 980 | 15 520 | 25 775 | 29 717 | 36 953 | 33 884 | 29 432 | 1 809 | 2 036 | 2 150 | 2 707 | 2 675 | 2 781 | 1 546 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nordpolen Invest As | Company | 61.3% | 61.3% | 2024 |
Aqua Protech Group As | Company | 6.2% | 6.2% | 2024 |
Camaca As | Company | 4.7% | 4.7% | 2024 |
Camic Invest As | Company | 4.4% | 4.4% | 2024 |
Johs E. Sæther As | Company | 3.2% | 3.2% | 2024 |
| Individual | 2.3% | 2.3% | 2024 | |
Solan Capital As | Company | 2.1% | 2.1% | 2024 |
Tm Holding As | Company | 1.8% | 1.8% | 2024 |
Ds Furenak As | Company | 1.7% | 1.7% | 2024 |
Okeanos Blue As | Company | 1.3% | 1.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Stensrød Juuhl | Chief Executive Officer | 0 companies |
| Jan Erik Forssjö | Board of Directors | 0 companies |
| Hermod Stener | Board of Directors | 0 companies |
| Sverre Jacob Hollie | Chairman | 0 companies |
| Hans-Åke Axel Persson | Board of Directors | 0 companies |