| Revenue | NOK 248,3M | -7% |
| EBITDA | NOK 5,8M | -63% |
| Net profit | NOK -49M | -385% |
| Total assets | NOK 396,1M | -18% |
| Equity | NOK -20,6M | -173% |
| Employees | 128 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 204 707 | 240 472 | 284 498 | 266 810 | 248 294 |
| Staff expenses | −148 477 | −155 227 | −204 915 | −191 898 | −184 158 |
| EBITDA | −60 608 | −12 169 | 19 248 | 15 607 | 5 812 |
| Depreciation & amort. | −20 460 | −11 879 | −14 709 | −15 989 | −24 362 |
| EBIT | −81 068 | −24 048 | 4 539 | −381 | −18 549 |
| Net financials | 384 | 23 712 | 12 276 | −12 418 | −30 492 |
| Profit before tax | −80 684 | −336 | 16 815 | −12 799 | −49 042 |
| Tax | −17 676 | −1 877 | 3 801 | −2 681 | −0 |
| Net profit | −63 008 | 1 541 | 13 015 | −10 118 | −49 042 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 443 608 | 469 499 | 476 637 | 485 528 | 396 143 |
| Equity | 32 721 | 25 511 | 38 525 | 28 407 | −20 634 |
| Long-term debt | 345 578 | 339 159 | 352 639 | 342 681 | 340 787 |
| Short-term debt | 65 309 | 104 830 | 85 472 | 114 440 | 75 990 |
| Total debt | 410 887 | 443 988 | 438 112 | 457 121 | 416 777 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
EB Chief Executive Officer | Chief Executive Officer | 2016 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2025 | |
| Former (3) | ||
| Chairman | 2023 – 2025 | |
| Chairman | 2021 – 2023 | |
| Board of Directors | 2018 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 | |
Randstad Holding Luxembourg S. R.L | Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eivind Bøe | Chief Executive Officer | 0 companies |
| Marianne Børrehaug Hagen | Chief Executive Officer | 0 companies |
| Dominique Hermans | Chairman | 0 companies |
| Johan Christiaan Heutink | Chairman | 0 companies |
| Rasmus Peter Stein | Board of Directors | 0 companies |
| Pascal Michel Sluijter | Board of Directors | 0 companies |
| Herman Paul J Nijns | Chairman | 0 companies |