| Revenue | NOK 239,5M | +78% |
| EBITDA | NOK -28,7M | -610% |
| Net profit | NOK -22,8M | -774% |
| Total assets | NOK 76,3M | +3% |
| Equity | NOK 15,3M | -57% |
| Employees | 57 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 137 050 | 206 216 | 184 886 | 134 294 | 239 454 |
| Staff expenses | −23 576 | −28 353 | −30 256 | −29 603 | −34 643 |
| EBITDA | 8 975 | 19 822 | 8 568 | 5 634 | −28 737 |
| Depreciation & amort. | −1 049 | −1 230 | −1 161 | −1 308 | −1 345 |
| EBIT | 7 926 | 18 592 | 7 407 | 4 327 | −30 082 |
| Net financials | 174 | −72 | −11 | 26 | 840 |
| Profit before tax | 8 099 | 18 520 | 7 395 | 4 352 | −29 242 |
| Tax | 1 714 | 4 079 | 1 680 | 968 | −6 425 |
| Net profit | 6 386 | 14 442 | 5 715 | 3 384 | −22 817 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 67 780 | 77 498 | 66 749 | 73 801 | 76 268 |
| Equity | 19 808 | 29 250 | 32 465 | 35 850 | 15 333 |
| Long-term debt | 3 756 | 7 835 | 9 515 | 10 483 | 3 038 |
| Short-term debt | 44 216 | 40 413 | 24 768 | 27 469 | 57 897 |
| Total debt | 47 972 | 48 248 | 34 283 | 37 952 | 60 936 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EO Chief Executive Officer | Chief Executive Officer | 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Deputy Chairman | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 86.99% | 86.99% | 2022 | |
| Individual | 13.01% | 13.01% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Eirik Oksås Kivijervi | Chief Executive Officer | 0 companies |
| Harald Audun Høgseth | Deputy Chairman | 0 companies |
| Kenneth Medlie Johansen | Board of Directors | 0 companies |
| Endre Oksås Kivijervi | Chairman | 0 companies |
| Ulf Harald Kivijervi | Board of Directors | 0 companies |