| Revenue | NOK 0 | — |
| EBITDA | NOK -367K | +90% |
| Net profit | NOK 15,7M | +28% |
| Total assets | NOK 428,2M | +15% |
| Equity | NOK 336,7M | +20% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 81 | 0 | 92 | 92 | 92 | 300 | 476 | 0 | 92 | 10 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −64 | −64 | −0 | −0 | −0 |
| EBITDA | −33 | −36 | 0 | −34 | 43 | 57 | 55 | 167 | 108 | −1 455 | 40 | −51 | −148 | −874 | −1 444 | −3 699 | −367 |
| Depreciation & amort. | −106 | −106 | −106 | −106 | −96 | −63 | −63 | −63 | −57 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −139 | −142 | −106 | −140 | −53 | −5 | −8 | 104 | 51 | −1 455 | 40 | −51 | −148 | −874 | −1 444 | −3 699 | −367 |
| Net financials | 1 | 17 | 58 | 94 | 145 | 136 | 8 309 | −8 147 | 24 471 | 6 172 | 21 227 | 14 755 | 7 884 | 13 039 | 99 028 | 18 997 | 17 857 |
| Profit before tax | −138 | −125 | −48 | −46 | 92 | 130 | 8 301 | −8 043 | 24 522 | 4 717 | 21 267 | 14 704 | 7 736 | 12 165 | 97 583 | 15 298 | 17 490 |
| Tax | −0 | −0 | −0 | −0 | −0 | 19 | 112 | 155 | 275 | 217 | 261 | 305 | 404 | 122 | 1 131 | 2 971 | 1 772 |
| Net profit | −138 | −125 | −48 | −46 | 92 | 111 | 8 189 | −8 198 | 24 247 | 4 500 | 21 005 | 14 399 | 7 332 | 12 043 | 96 452 | 12 327 | 15 718 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 38 200 | 44 175 | 69 107 | 88 340 | 90 742 | 112 854 | 135 834 | 175 651 | 200 662 | 206 110 | 227 078 | 241 535 | 248 887 | 261 100 | 358 131 | 372 388 | 428 192 |
| Equity | 12 467 | 12 342 | 12 294 | 41 948 | 42 040 | 42 151 | 50 340 | 87 342 | 111 588 | 116 088 | 137 093 | 151 492 | 158 825 | 170 868 | 267 320 | 279 647 | 336 746 |
| Long-term debt | 25 711 | 31 814 | 56 800 | 46 382 | 46 382 | 70 582 | 85 034 | 87 709 | 88 709 | 89 702 | 89 702 | 89 702 | 89 655 | 89 655 | 89 655 | 89 655 | 89 655 |
| Short-term debt | 22 | 19 | 13 | 10 | 2 321 | 121 | 461 | 600 | 365 | 320 | 283 | 340 | 407 | 577 | 1 156 | 3 086 | 1 790 |
| Total debt | 25 733 | 31 833 | 56 813 | 46 392 | 48 703 | 70 703 | 85 494 | 88 309 | 89 074 | 90 022 | 89 985 | 90 042 | 90 062 | 90 232 | 90 811 | 92 741 | 91 445 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NA Chief Executive Officer | Chief Executive Officer | 1999 | — | — |
SA Deputy Member | Deputy Member | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pikhaugen 3 As | Company | 50.0% | 50.0% | 2024 |
Nistuå As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Aakvik | Chief Executive Officer | 0 companies |
| Svein Aakvik | Deputy Member | 0 companies |
| Hans Olav Aakvik | Board of Directors | 0 companies |