| Revenue | NOK 2,8M | +14% |
| EBITDA | NOK -505K | -12% |
| Net profit | NOK -2,8M | -297% |
| Total assets | NOK 31,4M | +12% |
| Equity | NOK 14,7M | -12% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 394 | 600 | 781 | 998 | 700 | 698 | 1 200 | 800 | 884 | 55 | 1 222 | 747 | 955 | 103 | 1 490 | 2 500 | 2 841 |
| Staff expenses | −722 | −484 | −398 | −598 | −598 | −1 004 | −761 | −766 | −566 | −736 | −797 | −835 | −732 | −690 | −1 105 | −2 515 | −2 132 |
| EBITDA | −175 | 20 | −16 | 180 | −75 | −529 | −361 | −86 | 146 | −918 | −79 | −677 | −335 | −942 | 93 | −451 | −505 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −21 | −84 | −84 | −59 | −0 | −0 | −0 | −150 |
| EBIT | −175 | 20 | −16 | 180 | −75 | −529 | −361 | −86 | 146 | −939 | −163 | −761 | −395 | −942 | 93 | −451 | −655 |
| Net financials | 2 010 | 7 | −205 | −28 | 1 968 | −189 | 7 141 | −310 | 5 955 | 18 112 | −87 | 2 456 | 19 | −146 | −141 | 1 884 | −2 172 |
| Profit before tax | 1 834 | 27 | −221 | 152 | 1 892 | −718 | 6 780 | −396 | 6 101 | 17 173 | −250 | 1 695 | −376 | −1 088 | −48 | 1 432 | −2 827 |
| Tax | −0 | −0 | 11 | 10 | −40 | −192 | 63 | −74 | 102 | −126 | −11 | −0 | 278 | −0 | −0 | −0 | −12 |
| Net profit | 1 834 | 27 | −232 | 142 | 1 933 | −525 | 6 718 | −322 | 5 999 | 17 299 | −239 | 1 695 | −654 | −1 088 | −48 | 1 432 | −2 815 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 027 | 3 362 | 8 240 | 7 645 | 9 424 | 9 430 | 14 178 | 7 884 | 9 818 | 20 188 | 18 127 | 18 538 | 16 665 | 17 425 | 16 198 | 27 918 | 31 356 |
| Equity | 1 590 | 1 117 | 824 | 766 | 2 699 | 2 174 | 3 892 | 3 570 | 7 068 | 17 867 | 16 348 | 17 623 | 16 469 | 15 381 | 15 333 | 16 765 | 14 720 |
| Long-term debt | 750 | 0 | 4 375 | 4 995 | 6 198 | 6 915 | 1 513 | 1 275 | 0 | 599 | 478 | 354 | 0 | 0 | 0 | 10 000 | 16 042 |
| Short-term debt | 2 687 | 2 245 | 3 040 | 1 884 | 526 | 341 | 8 773 | 3 039 | 2 749 | 1 722 | 1 301 | 561 | 196 | 2 044 | 865 | 1 153 | 594 |
| Total debt | 3 437 | 2 245 | 7 415 | 6 879 | 6 725 | 7 256 | 10 286 | 4 315 | 2 749 | 2 321 | 1 779 | 915 | 196 | 2 044 | 865 | 11 153 | 16 636 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KW Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Katrine Wold Deunk | Deputy Member | 0 companies |
| Jens Hendrik Deunk | Chairman | 0 companies |