| Revenue | NOK 72K | -100% |
| EBITDA | NOK -556K | +80% |
| Net profit | NOK -680K | +87% |
| Total assets | NOK 1,1M | -67% |
| Equity | NOK 1,1M | -38% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 30 986 | 31 709 | 40 554 | 36 081 | 72 |
| Staff expenses | −3 530 | −4 161 | −4 127 | −4 702 | 18 |
| EBITDA | 4 695 | 811 | 1 499 | −2 811 | −556 |
| Depreciation & amort. | −158 | −158 | −209 | −172 | −85 |
| EBIT | 4 536 | 653 | 1 290 | −2 983 | −641 |
| Net financials | −33 | −52 | −68 | −2 142 | −39 |
| Profit before tax | 4 504 | 600 | 1 222 | −5 125 | −680 |
| Tax | 992 | 133 | 269 | 133 | −0 |
| Net profit | 3 512 | 468 | 953 | −5 258 | −680 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9 606 | 9 240 | 10 973 | 3 285 | 1 089 |
| Equity | 7 426 | 6 404 | 7 027 | 1 769 | 1 089 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 180 | 2 836 | 3 946 | 1 516 | 0 |
| Total debt | 2 180 | 2 836 | 3 946 | 1 516 | 0 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GB Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (3) | ||
TB Chief Executive Officer | Chief Executive Officer | 2014 – 2024 |
NH Deputy Member | Deputy Member | 2023 – 2024 |
RB Deputy Member | Deputy Member | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 51.58% | 51.58% | 2023 | |
| Individual | 10.53% | 10.53% | 2023 | |
| Individual | 7.89% | 7.89% | 2023 | |
| Individual | 5.26% | 5.26% | 2022 | |
| Individual | 5.26% | 5.26% | 2023 | |
| Individual | 5.26% | 5.26% | 2023 | |
| Individual | 5.26% | 5.26% | 2023 | |
| Individual | 5.26% | 5.26% | 2023 | |
| Individual | 5.26% | 5.26% | 2023 | |
| Individual | 2.63% | 2.63% | 2023 | |
| Individual | 2.63% | 2.63% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Trond Becher | Chief Executive Officer | 0 companies |
| Grethe Becher | Chief Executive Officer | 0 companies |
| Nils Henrik Førsund Wie | Deputy Member | 0 companies |
| Reidar Bakken | Deputy Member | 0 companies |
| Mohammad Kashif Sana | Board of Directors | 0 companies |
| George Harold Fulford | Chairman | 0 companies |
| Finn Arne Olsen | Board of Directors | 0 companies |
| Lars Halvor Lien | Board of Directors | 0 companies |