| Revenue | NOK 17,3M | +34% |
| EBITDA | NOK 205K | -92% |
| Net profit | NOK -205K | -113% |
| Total assets | NOK 10,3M | +6% |
| Equity | NOK 5,4M | -4% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13 812 | 11 597 | 12 660 | 12 972 | 17 328 |
| Staff expenses | −3 191 | −2 815 | −3 011 | −3 178 | −3 825 |
| EBITDA | 2 235 | 1 515 | 1 739 | 2 524 | 205 |
| Depreciation & amort. | −582 | −510 | −482 | −452 | −454 |
| EBIT | 1 653 | 1 004 | 1 258 | 2 072 | −249 |
| Net financials | −119 | −5 | −7 | −62 | −13 |
| Profit before tax | 1 535 | 1 000 | 1 251 | 2 010 | −262 |
| Tax | 337 | 220 | 275 | 442 | −57 |
| Net profit | 1 197 | 780 | 976 | 1 568 | −205 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9 581 | 6 912 | 8 004 | 9 719 | 10 316 |
| Equity | 6 870 | 3 324 | 4 293 | 5 561 | 5 356 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 711 | 3 587 | 3 711 | 4 158 | 4 960 |
| Total debt | 2 711 | 3 587 | 3 711 | 4 158 | 4 960 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AK Deputy Member | Deputy Member | 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2011 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 80% | 80% | 2024 | |
| Company | 20% | 20% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Alice Klingsheim | Deputy Member | 0 companies |
| Tore Klingsheim | Chairman | 0 companies |
| Alfred Klingsheim | Board of Directors | 0 companies |