| Revenue | NOK 0 | — |
| EBITDA | NOK -165K | -11% |
| Net profit | NOK 3,4M | -41% |
| Total assets | NOK 51,4M | +8% |
| Equity | NOK 41,3M | -4% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −4 | −1 | −4 |
| EBITDA | −80 | −56 | −71 | −68 | −75 | −50 | −69 | −64 | −88 | −80 | −75 | −94 | −121 | −102 | −127 | −148 | −165 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −80 | −56 | −71 | −68 | −75 | −50 | −69 | −64 | −88 | −80 | −75 | −94 | −121 | −102 | −127 | −148 | −165 |
| Net financials | 3 379 | 1 909 | 663 | 122 | 1 226 | 1 020 | 1 138 | 2 341 | 2 245 | 868 | 1 388 | 32 996 | 677 | 1 245 | 266 | 6 051 | 3 950 |
| Profit before tax | 3 299 | 1 853 | 591 | 54 | 1 151 | 970 | 1 070 | 2 277 | 2 157 | 788 | 1 313 | 32 902 | 556 | 1 143 | 139 | 5 903 | 3 785 |
| Tax | 380 | 146 | 188 | 237 | 352 | 274 | 283 | 273 | 288 | 300 | 243 | −0 | 23 | −0 | −0 | 159 | 420 |
| Net profit | 2 919 | 1 707 | 404 | −182 | 799 | 696 | 787 | 2 004 | 1 869 | 487 | 1 070 | 32 902 | 534 | 1 143 | 139 | 5 744 | 3 366 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24 734 | 24 960 | 13 014 | 12 446 | 13 076 | 13 611 | 14 657 | 15 715 | 17 599 | 18 112 | 19 132 | 47 447 | 47 761 | 46 865 | 41 813 | 47 723 | 51 402 |
| Equity | 2 602 | 2 562 | 2 450 | 2 226 | 3 031 | 3 727 | 4 514 | 6 495 | 8 327 | 8 789 | 9 823 | 42 725 | 43 179 | 37 321 | 37 460 | 43 017 | 41 334 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 22 132 | 22 397 | 10 564 | 10 220 | 10 045 | 9 884 | 10 143 | 9 220 | 9 273 | 9 322 | 9 310 | 4 722 | 4 582 | 9 544 | 4 352 | 4 706 | 10 069 |
| Total debt | 22 132 | 22 397 | 10 564 | 10 220 | 10 045 | 9 884 | 10 143 | 9 220 | 9 273 | 9 322 | 9 310 | 4 722 | 4 582 | 9 544 | 4 352 | 4 706 | 10 069 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PF Deputy Member | Deputy Member | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sigema Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Frølich | Deputy Member | 0 companies |
| Sissi Geelmuyden Magnus | Chairman | 0 companies |