| Revenue | NOK 4,3M | +80% |
| EBITDA | NOK 65K | +138% |
| Net profit | NOK 32K | +114% |
| Total assets | NOK 862K | +5% |
| Equity | NOK 172K | +23% |
| Employees | 17 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 833 | 4 350 | 3 996 | 3 979 | 4 225 | 3 464 | 3 625 | 3 717 | 4 031 | 4 370 | 4 042 | 4 061 | 3 955 | 4 757 | 3 441 | 2 363 | 4 259 |
| Staff expenses | −1 735 | −1 755 | −1 744 | −1 639 | −1 811 | −1 385 | −1 490 | −1 709 | −1 834 | −1 934 | −1 833 | −1 930 | −1 240 | −1 299 | −1 403 | −756 | −1 762 |
| EBITDA | 202 | 41 | −97 | 77 | 60 | 142 | −81 | −88 | 14 | 260 | −89 | −302 | 427 | 880 | −353 | −173 | 65 |
| Depreciation & amort. | −21 | −29 | −32 | −16 | −19 | −16 | −6 | −11 | −10 | −10 | −10 | −19 | −40 | −41 | −47 | −44 | −19 |
| EBIT | 181 | 12 | −129 | 61 | 42 | 127 | −87 | −99 | 4 | 250 | −99 | −321 | 386 | 839 | −400 | −217 | 46 |
| Net financials | −22 | 22 | −4 | −12 | 71 | 8 | −4 | −3 | −6 | −7 | −23 | −9 | −28 | −25 | −21 | −12 | −14 |
| Profit before tax | 159 | 34 | −133 | 48 | 113 | 134 | −91 | −102 | −2 | 243 | −122 | −330 | 358 | 814 | −421 | −229 | 32 |
| Tax | 45 | 10 | −37 | 13 | 32 | 36 | −23 | −24 | 2 | 58 | −23 | −0 | 7 | 180 | 4 | −0 | −0 |
| Net profit | 114 | 24 | −96 | 35 | 80 | 98 | −68 | −77 | −4 | 185 | −98 | −330 | 351 | 634 | −425 | −229 | 32 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 249 | 796 | 1 098 | 776 | 993 | 1 028 | 461 | 874 | 895 | 669 | 1 045 | 951 | 757 | 2 285 | 1 544 | 824 | 862 |
| Equity | 404 | 227 | 131 | 166 | 247 | 245 | 133 | 56 | 52 | 237 | 138 | −191 | 160 | 794 | 368 | 140 | 172 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 736 | 779 | 473 | 340 |
| Short-term debt | 845 | 569 | 966 | 610 | 746 | 752 | 328 | 818 | 843 | 432 | 907 | 1 143 | 597 | 754 | 397 | 211 | 351 |
| Total debt | 845 | 569 | 966 | 610 | 746 | 783 | 328 | 818 | 843 | 432 | 907 | 1 143 | 597 | 1 491 | 1 176 | 684 | 691 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
LØ Chief Executive Officer | Chief Executive Officer | 1999 | — | — |
TA Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anne Lise Hansen Aspaas | Chief Executive Officer | 0 companies |
| Lise Ødegaard | Chief Executive Officer | 0 companies |
| Trine Aspås Krog | Chief Executive Officer | 0 companies |
| Liv Marit Ødegård | Board of Directors | 0 companies |
| Siv Merete Kristiansen | Board of Directors | 0 companies |
| Åse Elisabet Aspås | Chairman | 0 companies |
| Marthe Nilsgård Øiseth | Board of Directors | 0 companies |