| Revenue | NOK 1,4M | +63% |
| EBITDA | NOK 1,2M | +194% |
| Net profit | NOK 454K | +99% |
| Total assets | NOK 16,9M | +31% |
| Equity | NOK 8,3M | +6% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 391 | 387 | 531 | 1 460 | 532 | 575 | 710 | 690 | 7 887 | 11 151 | 2 169 | 4 836 | 2 883 | 1 121 | 878 | 1 431 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 273 | 285 | 452 | 1 353 | 432 | 464 | 531 | 423 | 2 985 | 5 853 | 1 846 | 558 | 709 | 976 | 397 | 1 167 |
| Depreciation & amort. | −100 | −92 | −144 | −143 | −158 | −147 | −138 | −129 | −121 | −114 | −107 | −100 | −182 | −108 | −103 | −95 |
| EBIT | 173 | 193 | 308 | 1 210 | 274 | 317 | 393 | 294 | 2 864 | 5 740 | 1 740 | 458 | 527 | 867 | 293 | 1 073 |
| Net financials | −4 | −47 | −180 | −236 | −250 | −240 | −224 | −225 | −187 | 743 | −211 | −168 | −36 | 0 | −0 | −492 |
| Profit before tax | 169 | 147 | 127 | 974 | 24 | 77 | 169 | 69 | 2 678 | 6 482 | 1 529 | 289 | 492 | 868 | 293 | 581 |
| Tax | 47 | 41 | 36 | 273 | 7 | 21 | 46 | 17 | 643 | 1 491 | 336 | 63 | 108 | 191 | 65 | 127 |
| Net profit | 121 | 106 | 92 | 701 | 17 | 56 | 123 | 52 | 2 035 | 4 991 | 1 192 | 226 | 384 | 677 | 229 | 454 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 838 | 7 466 | 9 454 | 11 538 | 11 639 | 11 791 | 16 073 | 19 913 | 19 988 | 19 019 | 19 717 | 17 617 | 13 302 | 13 823 | 12 887 | 16 918 |
| Equity | 2 718 | 2 824 | 2 915 | 3 616 | 3 633 | 3 689 | 3 813 | 3 865 | 4 000 | 5 141 | 6 333 | 6 559 | 6 943 | 7 619 | 7 848 | 8 302 |
| Long-term debt | 0 | 4 500 | 6 450 | 7 450 | 7 950 | 7 950 | 12 100 | 13 950 | 15 731 | 13 244 | 13 161 | 10 694 | 6 102 | 5 711 | 4 795 | 8 051 |
| Short-term debt | 120 | 142 | 89 | 472 | 56 | 151 | 160 | 2 099 | 258 | 634 | 222 | 364 | 257 | 493 | 244 | 565 |
| Total debt | 120 | 4 642 | 6 539 | 7 922 | 8 006 | 8 101 | 12 260 | 16 049 | 15 989 | 13 878 | 13 384 | 11 058 | 6 359 | 6 203 | 5 039 | 8 616 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sandås As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Cecilie Baardsen | Deputy Member | 0 companies |
| Asbjørn Sandås | Chairman | 0 companies |