| Revenue | NOK 23,3M | -11% |
| EBITDA | NOK 1,3M | -46% |
| Net profit | NOK 452K | -57% |
| Total assets | NOK 17,9M | +2% |
| Equity | NOK 8,2M | +6% |
| Employees | 11 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 51 443 | 20 884 | 14 716 | 17 704 | 22 857 | 17 599 | 17 002 | 21 895 | 23 086 | 22 252 | 30 858 | 33 167 | 26 075 | 23 332 |
| Staff expenses | −9 589 | −8 285 | −7 723 | −8 168 | −9 975 | −10 025 | −7 361 | −8 199 | −9 442 | −9 530 | −9 578 | −10 673 | −11 795 | −11 349 |
| EBITDA | 5 777 | 2 933 | 593 | 577 | 690 | −828 | 1 908 | 2 857 | 4 503 | 3 613 | 6 253 | 4 974 | 2 424 | 1 318 |
| Depreciation & amort. | −1 692 | −2 383 | −0 | −0 | −0 | −409 | −822 | −760 | −1 684 | −1 827 | −2 166 | −783 | −585 | −412 |
| EBIT | 4 085 | 550 | 593 | 577 | 690 | −1 237 | 1 086 | 2 097 | 2 819 | 1 786 | 4 086 | 4 191 | 1 839 | 906 |
| Net financials | 522 | 14 | −426 | −252 | −654 | 87 | −166 | −134 | 876 | −3 184 | −49 | −165 | −460 | −284 |
| Profit before tax | 4 607 | 564 | 167 | 325 | 36 | −1 151 | 920 | 1 963 | 3 696 | −1 398 | 4 037 | 4 026 | 1 379 | 622 |
| Tax | 1 046 | −62 | −99 | −138 | −32 | −417 | 126 | 426 | 381 | 64 | 633 | 681 | 326 | 170 |
| Net profit | 3 561 | 626 | 266 | 463 | 68 | −733 | 793 | 1 537 | 3 315 | −1 462 | 3 405 | 3 345 | 1 052 | 452 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29 679 | 22 580 | 23 126 | 24 392 | 21 633 | 22 478 | 21 205 | 20 246 | 19 589 | 14 105 | 15 936 | 21 062 | 17 511 | 17 883 |
| Equity | 14 865 | 10 595 | 10 851 | 9 814 | 9 882 | 9 148 | 9 942 | 10 075 | 12 186 | 8 363 | 8 186 | 9 733 | 7 785 | 8 237 |
| Long-term debt | 992 | 2 170 | 0 | 0 | 3 933 | 3 745 | 3 333 | 1 533 | 733 | 0 | 0 | 1 467 | 933 | 400 |
| Short-term debt | 13 822 | 9 815 | 12 275 | 14 578 | 7 818 | 9 584 | 7 929 | 8 638 | 6 669 | 5 742 | 7 749 | 9 862 | 8 793 | 9 246 |
| Total debt | 14 814 | 11 985 | 12 275 | 14 578 | 11 751 | 13 329 | 11 263 | 10 171 | 7 402 | 5 742 | 7 749 | 11 328 | 9 726 | 9 646 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RP Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jaho As | Company | 32.5% | 32.5% | 2024 |
Ulmar As | Company | 31.4% | 31.4% | 2024 |
Holger Mattig | Company | 12.0% | 12.0% | 2024 |
Emar Invest As | Company | 7.1% | 7.1% | 2024 |
Inger M Kristensen As | Company | 3.4% | 3.4% | 2024 |
Dagny 4 As | Company | 3.4% | 3.4% | 2024 |
| Individual | 2.8% | 2.8% | 2024 | |
| Individual | 1.7% | 1.7% | 2022 | |
| Individual | 1.3% | 1.3% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| René Philippe L'Orsa | Chief Executive Officer | 0 companies |
| Stig Ulstein | Board of Directors | 0 companies |
| Holger Michael Mattig | Board of Directors | 0 companies |
| John Arthur Olafsen | Chairman | 0 companies |