| Revenue | NOK 6,3M | +29% |
| EBITDA | NOK 581K | +160% |
| Net profit | NOK 554K | +153% |
| Total assets | NOK 1,3M | +38% |
| Equity | NOK 78K | +116% |
| Employees | 6 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 4 130 | 4 288 | 3 859 | 3 646 | 4 129 | 4 521 | 0 | 7 068 | 8 591 | 10 062 | 8 706 | 7 919 | 6 839 | 5 659 | 4 168 | 4 907 | 6 349 |
| Staff expenses | −0 | −2 276 | −2 486 | −2 096 | −1 757 | −2 011 | −2 276 | −0 | −3 197 | −3 189 | −3 720 | −3 895 | −3 399 | −3 430 | −3 188 | −2 052 | −2 800 | −3 050 |
| EBITDA | 0 | 393 | 475 | 421 | 308 | 219 | 210 | 0 | 161 | 200 | 163 | −107 | −166 | 501 | 307 | 38 | −966 | 581 |
| Depreciation & amort. | −0 | −605 | −415 | −307 | −317 | −123 | −63 | −0 | −181 | −186 | −198 | −210 | −302 | −105 | −105 | −90 | −98 | −13 |
| EBIT | 0 | −213 | 60 | 114 | −9 | 97 | 147 | 0 | −20 | 14 | −35 | −317 | −468 | 396 | 202 | −52 | −1 065 | 568 |
| Net financials | 0 | −85 | −49 | −62 | 5 | 8 | 18 | 0 | 27 | 31 | 40 | 27 | 11 | −21 | 38 | 63 | 17 | −14 |
| Profit before tax | 0 | −298 | 11 | 52 | −4 | 105 | 165 | 0 | 7 | 44 | 5 | −290 | −457 | 375 | 240 | 11 | −1 048 | 554 |
| Tax | −0 | −80 | 6 | 19 | −0 | 30 | 52 | −0 | −7 | 13 | 4 | −53 | −100 | 163 | 14 | 1 | −0 | −0 |
| Net profit | 0 | −218 | 5 | 33 | −4 | 75 | 113 | 0 | 13 | 32 | 1 | −237 | −357 | 212 | 226 | 9 | −1 048 | 554 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 300 | 1 968 | 2 075 | 1 530 | 1 576 | 1 726 | — | 2 121 | 2 106 | 2 773 | 2 828 | 1 789 | 2 069 | 2 105 | 1 802 | 952 | 1 312 |
| Equity | — | 279 | 284 | 317 | 313 | 388 | 501 | — | 570 | 601 | 602 | 365 | 8 | 329 | 555 | 565 | −484 | 78 |
| Long-term debt | 0 | 1 213 | 1 063 | 913 | 763 | 613 | 500 | 0 | 500 | 500 | 500 | 500 | 500 | 0 | 0 | 0 | 798 | 481 |
| Short-term debt | 0 | 809 | 621 | 846 | 454 | 575 | 725 | 0 | 1 051 | 1 005 | 1 670 | 1 963 | 1 280 | 1 740 | 1 550 | 1 238 | 637 | 753 |
| Total debt | 0 | 2 021 | 1 684 | 1 758 | 1 216 | 1 188 | 1 225 | 0 | 1 551 | 1 505 | 2 170 | 2 463 | 1 780 | 1 740 | 1 550 | 1 238 | 1 435 | 1 234 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Deputy Member | Deputy Member | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1999 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Drammen Tannregulering As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tove Margareth Bull | Deputy Member | 0 companies |
| Jan Erling Evensen | Chairman | 0 companies |
| Jon Petter Evensen | Chairman | 0 companies |