| Revenue | NOK 10,1M | +23% |
| EBITDA | NOK 1,8M | +326% |
| Net profit | NOK 1,4M | +438% |
| Total assets | NOK 6M | +23% |
| Equity | NOK 4,1M | +27% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 603 | 5 625 | 5 720 | 5 223 | 5 734 | 5 807 | 6 991 | 6 792 | 5 565 | 5 886 | 6 601 | 6 581 | 6 656 | 6 432 | 8 979 | 8 210 | 10 072 |
| Staff expenses | −2 744 | −2 820 | −2 585 | −2 536 | −2 395 | −2 349 | −3 322 | −2 772 | −2 927 | −2 554 | −3 055 | −3 257 | −3 263 | −2 908 | −3 496 | −3 518 | −3 317 |
| EBITDA | 240 | 295 | 666 | 445 | 493 | 388 | 396 | 77 | −267 | 320 | 506 | 178 | 49 | −70 | 1 491 | 433 | 1 845 |
| Depreciation & amort. | −4 | −8 | −14 | −14 | −18 | −44 | −30 | −33 | −40 | −37 | −18 | −25 | −24 | −20 | −52 | −76 | −79 |
| EBIT | 237 | 287 | 652 | 431 | 475 | 344 | 366 | 44 | −308 | 283 | 488 | 153 | 24 | −90 | 1 439 | 357 | 1 766 |
| Net financials | −448 | 170 | 54 | 34 | 37 | 89 | 92 | 114 | −11 | 10 | 12 | 17 | 7 | 20 | −1 | −12 | 20 |
| Profit before tax | −211 | 457 | 706 | 464 | 512 | 433 | 458 | 158 | −319 | 294 | 501 | 170 | 31 | −70 | 1 438 | 345 | 1 786 |
| Tax | 78 | 79 | 211 | 130 | 143 | 108 | 110 | 24 | −71 | 74 | 119 | 40 | 7 | −1 | 322 | 86 | 393 |
| Net profit | −289 | 379 | 495 | 335 | 369 | 325 | 347 | 135 | −248 | 220 | 382 | 130 | 24 | −69 | 1 116 | 259 | 1 393 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 752 | 2 959 | 3 167 | 3 128 | 3 408 | 3 522 | 3 771 | 3 639 | 3 078 | 3 895 | 4 151 | 4 259 | 4 350 | 4 340 | 4 500 | 4 892 | 6 028 |
| Equity | 1 617 | 1 995 | 1 950 | 2 125 | 2 314 | 2 440 | 2 387 | 2 522 | 2 274 | 2 494 | 2 876 | 3 005 | 3 029 | 2 061 | 3 177 | 3 266 | 4 139 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 |
| Short-term debt | 1 136 | 963 | 1 217 | 1 003 | 1 094 | 1 083 | 1 384 | 1 118 | 804 | 1 401 | 1 275 | 1 254 | 1 321 | 2 279 | 1 323 | 1 626 | 1 885 |
| Total debt | 1 136 | 963 | 1 217 | 1 003 | 1 094 | 1 083 | 1 384 | 1 118 | 804 | 1 401 | 1 275 | 1 254 | 1 321 | 2 279 | 1 323 | 1 626 | 1 889 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Megogminevikan Holding As | Company | 25.0% | 25.0% | 2024 |
M&M Blt Holding As | Company | 25.0% | 25.0% | 2024 |
Thio As | Company | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørnar Sjaastad | Chairman | 0 companies |
| Tore Henriksen | Board of Directors | 0 companies |
| Jan Olle Berg | Board of Directors | 0 companies |
| Hans Arne Nordsæther | Chairman | 0 companies |
| Jon Martin Vikan | Board of Directors | 0 companies |