| Revenue | NOK 9,9M | +5% |
| EBITDA | NOK 747K | +1442% |
| Net profit | NOK 585K | +549% |
| Total assets | NOK 2,8M | +37% |
| Equity | NOK 1,3M | -1% |
| Employees | 7 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 254 | 4 642 | 4 615 | 4 822 | 4 995 | 4 976 | 5 213 | 6 197 | 5 945 | 5 967 | 5 902 | 7 058 | 10 581 | 10 811 | 10 480 | 9 435 | 9 945 |
| Staff expenses | −921 | −1 319 | −1 175 | −1 172 | −1 380 | −1 682 | −1 698 | −1 920 | −1 678 | −1 695 | −1 520 | −1 793 | −2 230 | −2 313 | −2 396 | −2 616 | −2 639 |
| EBITDA | 655 | 80 | 215 | 296 | 412 | −152 | 254 | 438 | −136 | −143 | 66 | −50 | 805 | 963 | 414 | −56 | 747 |
| Depreciation & amort. | −12 | −28 | −19 | −0 | −17 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −8 | −0 | −14 | −47 | −52 |
| EBIT | 643 | 52 | 196 | 296 | 396 | −152 | 254 | 438 | −136 | −143 | 66 | −50 | 797 | 963 | 400 | −103 | 695 |
| Net financials | −2 | 1 | 0 | −0 | −1 | 5 | 6 | 2 | 0 | −0 | 0 | 0 | −13 | −5 | −2 | −28 | 15 |
| Profit before tax | 642 | 53 | 196 | 295 | 395 | −147 | 259 | 439 | −135 | −143 | 66 | −49 | 784 | 958 | 398 | −131 | 710 |
| Tax | −0 | 12 | 60 | 83 | 107 | −0 | 31 | 119 | −28 | −31 | 17 | −11 | 174 | 211 | 94 | −1 | 126 |
| Net profit | 642 | 41 | 136 | 212 | 288 | −147 | 229 | 321 | −107 | −112 | 49 | −38 | 610 | 747 | 304 | −130 | 585 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 924 | 904 | 962 | 1 189 | 1 276 | 1 150 | 1 261 | 1 767 | 1 254 | 1 360 | 1 261 | 1 371 | 2 436 | 3 186 | 2 307 | 2 035 | 2 784 |
| Equity | 274 | 315 | 451 | 663 | 951 | 804 | 1 033 | 1 084 | 976 | 865 | 914 | 875 | 1 485 | 1 132 | 1 435 | 1 305 | 1 290 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | −23 |
| Short-term debt | 650 | 590 | 511 | 526 | 325 | 346 | 228 | 683 | 278 | 495 | 347 | 496 | 951 | 2 054 | 871 | 730 | 1 517 |
| Total debt | 650 | 590 | 511 | 526 | 325 | 346 | 228 | 683 | 278 | 495 | 347 | 496 | 951 | 2 054 | 871 | 730 | 1 494 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EA Deputy Member | Deputy Member | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2000 | — | — | |
| Board of Directors | 2000 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Erik Andreas Boye | Deputy Member | 0 companies |
| Tom Bjarne Hestø | Chairman | 0 companies |
| Elise Boye Hestø | Board of Directors | 0 companies |