| Revenue | NOK 9,3M | +10% |
| EBITDA | NOK 2,4M | +45% |
| Net profit | NOK 1,7M | +53% |
| Total assets | NOK 4,3M | +15% |
| Equity | NOK 832K | -14% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 231 | 8 257 | 8 834 | 8 454 | 9 261 |
| Staff expenses | −2 545 | −2 659 | −3 024 | −2 905 | −2 935 |
| EBITDA | 1 443 | 2 184 | 2 055 | 1 641 | 2 378 |
| Depreciation & amort. | −408 | −369 | −300 | −269 | −264 |
| EBIT | 1 035 | 1 815 | 1 754 | 1 372 | 2 114 |
| Net financials | −28 | −24 | −7 | 28 | 23 |
| Profit before tax | 1 008 | 1 792 | 1 747 | 1 400 | 2 137 |
| Tax | 222 | 394 | 384 | 310 | 469 |
| Net profit | 786 | 1 397 | 1 362 | 1 091 | 1 668 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 442 | 4 634 | 4 222 | 3 776 | 4 338 |
| Equity | 741 | 710 | 1 073 | 964 | 832 |
| Long-term debt | 1 432 | 1 000 | 571 | 143 | 0 |
| Short-term debt | 2 269 | 2 924 | 2 578 | 2 669 | 3 506 |
| Total debt | 3 701 | 3 924 | 3 149 | 2 812 | 3 506 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HA Deputy Member | Deputy Member | 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50.96% | 50.96% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Harald Arntzen | Deputy Member | 0 companies |
| Stian Andre Arntzen | Chairman | 0 companies |