| Revenue | NOK 0 | — |
| EBITDA | NOK -76K | -47% |
| Net profit | NOK 49K | -88% |
| Total assets | NOK 161K | -95% |
| Equity | NOK 149K | -94% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −41 | −23 | −43 | −34 | −31 | −30 | −32 | −34 | −31 | −17 | −34 | −41 | −42 | −52 | −76 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −41 | −23 | −43 | −34 | −31 | −30 | −32 | −34 | −31 | −17 | −34 | −41 | −42 | −52 | −76 |
| Net financials | 329 | 269 | 285 | 293 | 274 | 99 | −93 | 74 | 70 | 72 | 579 | 69 | 185 | 517 | 131 |
| Profit before tax | 289 | 247 | 242 | 259 | 243 | 69 | −125 | 40 | 39 | 55 | 546 | 27 | 143 | 465 | 55 |
| Tax | 81 | 76 | 54 | 82 | 40 | −17 | −17 | −11 | −9 | −5 | 9 | 3 | 34 | 52 | 6 |
| Net profit | 208 | 171 | 189 | 177 | 203 | 86 | −108 | 51 | 48 | 60 | 537 | 24 | 110 | 413 | 49 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 583 | 12 546 | 12 525 | 12 572 | 1 626 | 1 998 | 1 898 | 1 909 | 1 928 | 1 960 | 2 512 | 2 299 | 2 503 | 3 014 | 161 |
| Equity | 11 400 | 11 571 | 11 760 | 11 937 | 1 140 | 1 226 | 1 118 | 1 169 | 1 217 | 1 277 | 1 814 | 1 838 | 1 948 | 2 360 | 149 |
| Long-term debt | 0 | 699 | 539 | 431 | 319 | 245 | 188 | 144 | 115 | 92 | 74 | 59 | 47 | 0 | 0 |
| Short-term debt | 314 | 277 | 226 | 204 | 166 | 527 | 592 | 596 | 596 | 591 | 624 | 402 | 508 | 654 | 12 |
| Total debt | 1 183 | 975 | 765 | 635 | 486 | 773 | 780 | 740 | 711 | 683 | 697 | 461 | 556 | 654 | 12 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FW Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rosario As | Company | 50.0% | 50.0% | 2022 |
Wieco As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Wiese | Deputy Member | 0 companies |
| Lars Christian Uchermann Wiese | Chairman | 0 companies |