| Revenue | NOK 47,6M | +9% |
| EBITDA | NOK -2,4M | +42% |
| Net profit | NOK -2,9M | +17% |
| Total assets | NOK 41,4M | -2% |
| Equity | NOK 29,9M | +1% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 103 408 | 37 069 | 36 342 | 43 770 | 47 579 |
| Staff expenses | −12 256 | −11 772 | −8 551 | −8 702 | −9 938 |
| EBITDA | 9 828 | −6 920 | −6 490 | −4 168 | −2 430 |
| Depreciation & amort. | −578 | −573 | −604 | −1 144 | −1 816 |
| EBIT | 9 250 | −7 493 | −7 094 | −5 312 | −4 247 |
| Net financials | −361 | −551 | −129 | 445 | 473 |
| Profit before tax | 8 889 | −8 044 | −7 223 | −4 867 | −3 773 |
| Tax | 1 908 | −1 994 | −1 690 | −1 380 | −890 |
| Net profit | 6 980 | −6 050 | −5 533 | −3 488 | −2 883 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 33 373 | 39 992 | 44 452 | 42 105 | 41 445 |
| Equity | 26 603 | 27 716 | 28 174 | 29 577 | 29 851 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 770 | 12 276 | 16 278 | 12 527 | 11 594 |
| Total debt | 6 770 | 12 276 | 16 278 | 12 527 | 11 594 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GE Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
JF Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2023 | |
| Board of Directors | 2026 | |
| Chairman | 2022 | |
| Former (3) | ||
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Edvard Rode | Chief Executive Officer | 0 companies |
| Jarle Fjetland | Chief Executive Officer | 0 companies |
| Graham Colvin Smith | Board of Directors | 0 companies |
| Knud Peder Daugaard | Board of Directors | 0 companies |
| Lian Caroline Higgitt | Board of Directors | 0 companies |
| Frank Solheim | Board of Directors | 0 companies |
| Keilih Dahn Hagen Nyback | Board of Directors | 0 companies |
| Thomas Eriksen Nilsson | Board of Directors | 0 companies |
| Roar Feedt | Chairman | 0 companies |