| Revenue | NOK 0 | — |
| EBITDA | NOK -79K | +30% |
| Net profit | NOK -79K | +30% |
| Total assets | NOK 7K | -12% |
| Equity | NOK -742K | -12% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19 217 | 13 883 | 11 561 | 10 642 | 12 287 | 12 265 | 2 536 | 342 | 514 | 90 | 802 | 1 750 | 0 | 43 | 0 | 0 | 0 |
| Staff expenses | −10 653 | −7 022 | −6 515 | −5 485 | −5 284 | −4 349 | −1 346 | −227 | −157 | −29 | −0 | −451 | −448 | −17 | −21 | −22 | −22 |
| EBITDA | 2 239 | −1 850 | −590 | −462 | −320 | 772 | −278 | −176 | −219 | −99 | 619 | 844 | −525 | −32 | −81 | −114 | −79 |
| Depreciation & amort. | −135 | −101 | −38 | −10 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 2 104 | −1 951 | −628 | −472 | −320 | 772 | −278 | −176 | −219 | −99 | 619 | 844 | −525 | −32 | −81 | −114 | −79 |
| Net financials | 39 | −2 | −52 | −60 | −134 | −164 | −121 | −114 | −139 | −27 | −1 | 1 | 0 | 0 | 0 | −0 | −0 |
| Profit before tax | 2 142 | −1 953 | −680 | −532 | −454 | 608 | −398 | −290 | −358 | −127 | 618 | 845 | −525 | −32 | −81 | −114 | −79 |
| Tax | 617 | −543 | 9 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 525 | −1 409 | −689 | −532 | −454 | 608 | −398 | −290 | −358 | −127 | 618 | 845 | −525 | −32 | −81 | −114 | −79 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 016 | 3 388 | 2 480 | 2 134 | 2 806 | 3 202 | 518 | 166 | 458 | 172 | 416 | 1 070 | 366 | 184 | 92 | 8 | 7 |
| Equity | 2 230 | 820 | 132 | −401 | −854 | −247 | −600 | −889 | −1 247 | −1 374 | −755 | 90 | −436 | −468 | −549 | −663 | −742 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 377 | 956 | 691 | 669 | 646 | 623 | 0 | 0 |
| Short-term debt | 5 786 | 2 568 | 2 348 | 2 535 | 3 661 | 3 448 | 1 117 | 1 056 | 1 705 | 169 | 215 | 289 | 133 | 6 | 18 | 671 | 749 |
| Total debt | 5 786 | 2 568 | 2 348 | 2 535 | 3 661 | 3 448 | 1 117 | 1 056 | 1 705 | 1 546 | 1 171 | 980 | 801 | 652 | 641 | 671 | 749 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Prosap Invest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Støverud | Chief Executive Officer | 0 companies |
| Terje Odd Lundhaug | Chairman | 0 companies |
| Tolli Bjørge | Board of Directors | 0 companies |
| Bjørn Bilberg | Board of Directors | 0 companies |