| Revenue | NOK 23,2M | -6% |
| EBITDA | NOK 2M | -48% |
| Net profit | NOK 2,8M | -41% |
| Total assets | NOK 80,5M | -19% |
| Equity | NOK 48M | +1% |
| Employees | 6 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 25 099 | 24 507 | 25 959 | 24 770 | 23 210 |
| Staff expenses | −6 216 | −5 986 | −5 817 | −6 501 | −8 072 |
| EBITDA | 4 886 | 5 453 | 7 731 | 3 862 | 2 003 |
| Depreciation & amort. | −241 | −267 | −254 | −208 | −589 |
| EBIT | 4 645 | 5 186 | 7 477 | 3 654 | 1 414 |
| Net financials | 1 230 | 277 | 4 240 | 2 184 | 1 774 |
| Profit before tax | 5 876 | 5 462 | 11 717 | 5 839 | 3 187 |
| Tax | 948 | 1 148 | 2 088 | 1 060 | 356 |
| Net profit | 4 927 | 4 314 | 9 630 | 4 778 | 2 832 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 62 278 | 63 113 | 80 129 | 99 928 | 80 469 |
| Equity | 34 652 | 37 405 | 45 070 | 47 686 | 48 031 |
| Long-term debt | 15 595 | 13 652 | 22 771 | 18 948 | 19 058 |
| Short-term debt | 12 030 | 12 056 | 12 289 | 33 294 | 13 380 |
| Total debt | 27 626 | 25 708 | 35 060 | 52 242 | 32 438 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
LH Deputy Member | Deputy Member | 2022 |
NJ Deputy Member | Deputy Member | 2022 |
TE Chief Executive Officer | Chief Executive Officer | 2016 |
| Former (2) | ||
RH Deputy Member | Deputy Member | 2015 – 2021 |
SH Deputy Member | Deputy Member | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (4) | ||
| Chairman | 2021 – 2022 | |
| Board of Directors | 2015 – 2021 | |
| Board of Directors | 2015 – 2021 | |
| Board of Directors | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 14.02% | 14.02% | 2023 | |
| Company | 5.34% | 5.34% | 2023 | |
| Company | 4.36% | 4.36% | 2023 | |
| Company | 3.67% | 3.67% | 2023 | |
| Company | 3.63% | 3.63% | 2023 | |
| Company | 3.17% | 3.17% | 2023 | |
| Company | 2.96% | 2.96% | 2023 | |
| Company | 2.47% | 2.47% | 2023 | |
| Company | 2.35% | 2.35% | 2023 | |
| Company | 2.27% | 2.27% | 2023 | |
| Company | 1.96% | 1.96% | 2023 | |
| Company | 1.81% | 1.81% | 2023 | |
| Company | 1.78% | 1.78% | 2023 | |
| Company | 1.75% | 1.75% | 2023 | |
| Company | 1.74% | 1.74% | 2023 | |
| Company | 1.64% | 1.64% | 2023 | |
| Company | 1.6% | 1.6% | 2023 | |
| Company | 1.6% | 1.6% | 2023 | |
| Company | 1.44% | 1.44% | 2023 | |
| Company | 1.41% | 1.41% | 2023 | |
| Company | 1.36% | 1.36% | 2023 | |
| Company | 1.31% | 1.31% | 2023 | |
| Company | 1.12% | 1.12% | 2023 | |
| Company | 1.1% | 1.1% | 2023 | |
| Company | 1.1% | 1.1% | 2023 | |
| Company | 1.06% | 1.06% | 2023 | |
| Company | 1.03% | 1.03% | 2023 | |
| Company | 1.02% | 1.02% | 2023 | |
| Company | 1.02% | 1.02% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Håkon Hansen | Deputy Member | 0 companies |
| Rita Holmås | Deputy Member | 0 companies |
| Nils Johan Johansen | Deputy Member | 0 companies |
| Stian Henanger | Deputy Member | 0 companies |
| Tom Erland Borgersen | Chief Executive Officer | 0 companies |
| Bente Ertsgaard | Board of Directors | 0 companies |
| Jeanette Weronica Lauritzen Myrvold | Board of Directors | 0 companies |
| Roy Solbakken | Chairman | 0 companies |
| Håkon Melkild | Board of Directors | 0 companies |
| Jan Petter Grendal Bjørnevik | Board of Directors | 0 companies |
| Hans-Fredrik Horst Lund | Board of Directors | 0 companies |
| Grethe Furelid | Board of Directors | 0 companies |
| Torbjørn Torske | Board of Directors | 0 companies |
| Jan Gunnar Larsen | Chairman | 0 companies |