| Revenue | NOK 13K | +23% |
| EBITDA | NOK -138K | +79% |
| Net profit | NOK -89K | +80% |
| Total assets | NOK 610K | +8% |
| Equity | NOK 98K | -47% |
| Employees | 1 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 48 | 303 | 41 | 8 | 68 | 724 | 1 179 | 529 | 786 | 1 080 | 1 050 | 1 294 | 725 | 982 | 10 | 13 |
| Staff expenses | −0 | −1 | −0 | −0 | −0 | −73 | −624 | −308 | −556 | −747 | −778 | −817 | −501 | −1 011 | −221 | −55 |
| EBITDA | 18 | 154 | −4 | −30 | 45 | 512 | 163 | −91 | −2 | 106 | 62 | 195 | 41 | −532 | −669 | −138 |
| Depreciation & amort. | −0 | −4 | −4 | −4 | −4 | −4 | −9 | −6 | −4 | −10 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 18 | 150 | −8 | −34 | 41 | 508 | 154 | −98 | −6 | 95 | 62 | 195 | 41 | −532 | −669 | −138 |
| Net financials | −0 | −265 | −3 | −11 | −7 | −9 | −10 | −9 | −9 | −11 | 1 | 9 | −24 | 649 | 77 | 9 |
| Profit before tax | 18 | −114 | −11 | −45 | 34 | 500 | 144 | −107 | −15 | 84 | 63 | 204 | 17 | 117 | −592 | −129 |
| Tax | 5 | 44 | −6 | −0 | −0 | 130 | 39 | −27 | −4 | −0 | 9 | 32 | 4 | 26 | −143 | −40 |
| Net profit | 13 | −159 | −6 | −45 | 34 | 369 | 105 | −80 | −12 | 84 | 54 | 172 | 13 | 91 | −449 | −89 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 295 | 164 | 147 | 88 | 71 | 511 | 743 | 683 | 745 | 697 | 720 | 1 040 | 940 | 1 000 | 566 | 610 |
| Equity | 69 | −90 | −95 | −146 | −113 | 257 | 362 | 282 | 270 | 354 | 408 | 580 | 594 | 681 | 187 | 98 |
| Long-term debt | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 208 | 252 | 0 | 0 | 46 | 48 | 0 | 0 | 0 |
| Short-term debt | 226 | 252 | 243 | 235 | 183 | 255 | 382 | 193 | 223 | 343 | 311 | 413 | 299 | 319 | 379 | 511 |
| Total debt | 226 | 253 | 243 | 235 | 183 | 255 | 382 | 402 | 475 | 343 | 311 | 459 | 347 | 319 | 379 | 511 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Deputy Member | Deputy Member | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 30.0% | 30.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Heidi Lovise Andberg Simonsen | Deputy Member | 0 companies |