| Revenue | NOK 3,3M | +5% |
| EBITDA | NOK 916K | -24% |
| Net profit | NOK 718K | -24% |
| Total assets | NOK 1,4M | +105% |
| Equity | NOK 102K | -60% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 493 | 1 970 | 2 994 | 3 150 | 3 293 |
| Staff expenses | −719 | −679 | −794 | −839 | −1 119 |
| EBITDA | 833 | 445 | 1 309 | 1 202 | 916 |
| Depreciation & amort. | −7 | −10 | −14 | −14 | −14 |
| EBIT | 825 | 435 | 1 296 | 1 188 | 903 |
| Net financials | 4 | 2 | 4 | 16 | 19 |
| Profit before tax | 829 | 437 | 1 300 | 1 204 | 922 |
| Tax | 180 | 94 | 286 | 265 | 204 |
| Net profit | 649 | 342 | 1 014 | 939 | 718 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 062 | 662 | 1 562 | 666 | 1 369 |
| Equity | 795 | 147 | 161 | 254 | 102 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 268 | 515 | 1 402 | 413 | 1 267 |
| Total debt | 268 | 515 | 1 402 | 413 | 1 267 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SI Contact Person | Contact Person | 2025 |
NC Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
HH Deputy Member | Deputy Member | 2021 – 2022 |
MK Contact Person | Contact Person | 2003 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Chairman | 2022 | |
| Former (1) | ||
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2022 | |
| Company | 50% | 50% | 2024 | |
| Company | 20% | 20% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Halvor Holtan | Deputy Member | 0 companies |
| Steinar Ilebekk Dahle | Contact Person | 0 companies |
| Nina Charlotte Bille Brahe Veiby | Chief Executive Officer | 0 companies |
| Marit Kilsti | Contact Person | 0 companies |
| Grunde Dalsøren | Chairman | 0 companies |
| Per Frode Davanger Sandboe | Board of Directors | 0 companies |
| Per Klyve | Chairman | 0 companies |