| Revenue | NOK 2,7M | +12% |
| EBITDA | NOK 1,1M | +52% |
| Net profit | NOK 552K | +104% |
| Total assets | NOK 10,8M | +6% |
| Equity | NOK 3,9M | -1% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 383 | 2 480 | 2 786 | 2 415 | 2 698 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 521 | 1 254 | 1 241 | 709 | 1 078 |
| Depreciation & amort. | −259 | −259 | −258 | −258 | −258 |
| EBIT | 1 263 | 995 | 982 | 450 | 820 |
| Net financials | −145 | −127 | −134 | −102 | −111 |
| Profit before tax | 1 118 | 868 | 848 | 348 | 708 |
| Tax | 246 | 191 | 187 | 77 | 156 |
| Net profit | 872 | 677 | 661 | 271 | 552 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10 371 | 10 118 | 10 195 | 10 165 | 10 755 |
| Equity | 3 766 | 3 704 | 4 003 | 3 996 | 3 942 |
| Long-term debt | 5 117 | 5 244 | 5 847 | 5 534 | 5 656 |
| Short-term debt | 1 487 | 1 170 | 345 | 635 | 1 157 |
| Total debt | 6 604 | 6 414 | 6 193 | 6 169 | 6 814 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SI Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
CF Chief Executive Officer | Chief Executive Officer | 2008 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2008 | |
| Board of Directors | 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Silje Irene Fjellheim | Chief Executive Officer | 0 companies |
| Carl Frode Fjellheim | Chief Executive Officer | 0 companies |
| Tove Karin Fjellheim | Board of Directors | 0 companies |
| Per Harald Fjellheim | Board of Directors | 0 companies |