| Revenue | NOK 0 | — |
| EBITDA | NOK -78 | -100% |
| Net profit | NOK -57 | -100% |
| Total assets | NOK 41K | -7% |
| Equity | NOK 20K | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 89 557 | 24 495 | 754 062 | 171 932 | 22 | 82 | 57 | 6 | 14 694 | 1 116 | 0 | 0 | 337 | 0 | 0 | 0 | 0 |
| Staff expenses | −11 723 | −2 426 | −289 958 | −278 | −336 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 54 173 | 15 676 | 4 316 | 152 474 | −2 874 | −306 | −1 391 | −36 993 | 17 414 | 528 | −139 | −25 | 172 | −12 | −11 | 127 | −0 |
| Depreciation & amort. | −717 | −192 | −19 537 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 53 455 | 15 485 | −15 220 | 152 474 | −2 874 | −306 | −1 391 | −36 993 | 17 414 | 528 | −139 | −25 | 172 | −12 | −11 | 127 | −0 |
| Net financials | 14 259 | 3 052 | −14 796 | −11 395 | 10 452 | −2 535 | 8 752 | 7 884 | −4 554 | −64 803 | −690 | −457 | −240 | −214 | −120 | 0 | 0 |
| Profit before tax | 67 714 | 18 537 | −30 016 | 141 079 | 7 578 | −2 842 | 7 361 | −29 109 | 12 860 | −64 275 | −829 | −481 | −67 | −226 | −131 | 127 | −0 |
| Tax | 14 997 | 2 434 | −9 334 | 689 | −111 | −810 | −713 | −10 249 | −17 | 5 645 | −849 | −106 | −15 | −50 | −29 | 28 | −0 |
| Net profit | 52 717 | 16 103 | −20 681 | 140 389 | 7 689 | −2 032 | 8 073 | −18 861 | 12 877 | −69 920 | 20 | −376 | −53 | −176 | −102 | 99 | −0 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 380 319 | 356 900 | 503 050 | 462 956 | 483 287 | 209 287 | 151 917 | 130 365 | 90 778 | 498 | 6 272 | 390 | 363 | 335 | 60 | 44 | 41 |
| Equity | 184 094 | 196 985 | 157 443 | 317 833 | 359 963 | 38 175 | 46 249 | 27 388 | 41 969 | −14 016 | −9 173 | −9 248 | −9 301 | −9 477 | −79 | 20 | 20 |
| Long-term debt | −9 006 | −12 677 | −9 221 | 0 | 14 329 | 47 847 | 90 505 | 81 926 | 42 351 | 14 509 | 15 308 | 9 481 | 9 508 | 9 673 | 0 | 20 | 20 |
| Short-term debt | 141 692 | 113 791 | 5 428 | 137 645 | 108 995 | 123 264 | 15 163 | 21 051 | 6 458 | 5 | 137 | 158 | 155 | 139 | 139 | 3 | 0 |
| Total debt | 187 219 | 147 238 | 137 033 | 145 124 | 123 324 | 171 111 | 105 668 | 102 977 | 48 809 | 14 514 | 15 445 | 9 638 | 9 664 | 9 812 | 139 | 23 | 20 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ard Group As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Børre Loe Nordheim-Larsen | Chairman | 0 companies |