| Revenue | NOK 981,3M | +18% |
| EBITDA | NOK 27,1M | +25% |
| Net profit | NOK 22,8M | +54% |
| Total assets | NOK 287,3M | +30% |
| Equity | NOK 15,7M | +22% |
| Employees | 170 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 412 593 | 549 844 | 755 069 | 831 517 | 981 298 |
| Staff expenses | −169 425 | −190 130 | −227 123 | −290 481 | −315 744 |
| EBITDA | 17 186 | 16 272 | 19 711 | 21 725 | 27 061 |
| Depreciation & amort. | −3 822 | −3 439 | −2 907 | −2 907 | −12 |
| EBIT | 13 364 | 12 833 | 16 804 | 18 817 | 27 049 |
| Net financials | −215 | −1 208 | 234 | 926 | 2 184 |
| Profit before tax | 13 149 | 11 625 | 17 038 | 19 743 | 29 233 |
| Tax | 3 734 | 3 316 | 4 387 | 4 981 | 6 431 |
| Net profit | 9 415 | 8 309 | 12 651 | 14 763 | 22 802 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 118 843 | 165 013 | 233 466 | 220 366 | 287 314 |
| Equity | 14 163 | 7 472 | 5 123 | 12 886 | 15 688 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 104 680 | 157 541 | 228 342 | 207 480 | 271 626 |
| Total debt | 104 680 | 157 541 | 228 342 | 207 480 | 271 626 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ME Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
ER Chief Executive Officer | Chief Executive Officer | 2018 – 2024 |
ME Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2018 | |
| Board of Directors | 2018 | |
| Board of Directors | 2024 | |
| Former (1) | ||
| Board of Directors | 2018 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Einar Refsnes | Chief Executive Officer | 0 companies |
| Mariann Espedal | Chief Executive Officer | 0 companies |
| Mariann Espedal Ericson | Chief Executive Officer | 0 companies |
| Erling Meinich-Bache | Board of Directors | 0 companies |
| Ståle Kyllingstad | Chairman | 0 companies |
| Arne Vervik | Board of Directors | 0 companies |
| Kristina Braut Kyllingstad | Board of Directors | 0 companies |