| Revenue | NOK 20,7M | -35% |
| EBITDA | NOK 685K | -88% |
| Net profit | NOK -3,7M | -266% |
| Total assets | NOK 22,1M | -27% |
| Equity | NOK 5,7M | -39% |
| Employees | 12 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17 590 | 12 359 | 14 410 | 28 243 | 20 065 | 10 132 | 14 426 | 8 197 | 14 487 | 14 549 | 34 463 | 11 522 | 31 799 | 20 680 |
| Staff expenses | −2 477 | −2 339 | −3 645 | −7 778 | −6 112 | −2 653 | −4 232 | −4 041 | −3 985 | −6 448 | −7 569 | −4 295 | −5 000 | −4 372 |
| EBITDA | 3 772 | 789 | 1 172 | 4 243 | −278 | −635 | 164 | −873 | 4 134 | 1 230 | 1 946 | 2 449 | 5 533 | 685 |
| Depreciation & amort. | −579 | −766 | −714 | −940 | −1 036 | −900 | −810 | −2 312 | −2 166 | −656 | −1 314 | −1 253 | −2 800 | −3 876 |
| EBIT | 3 193 | 23 | 459 | 3 303 | −1 314 | −1 535 | −646 | −3 185 | 1 968 | 575 | 632 | 1 196 | 2 734 | −3 191 |
| Net financials | 28 | −69 | −94 | −75 | −10 | −248 | −194 | −753 | −778 | −248 | −60 | −130 | −366 | −542 |
| Profit before tax | 3 222 | −46 | 365 | 3 228 | −1 324 | −1 783 | −840 | −3 938 | 1 190 | 326 | 572 | 1 065 | 2 367 | −3 733 |
| Tax | 868 | −13 | 101 | 916 | −369 | −34 | −0 | −0 | −0 | −0 | −0 | −0 | 116 | −0 |
| Net profit | 2 353 | −33 | 263 | 2 312 | −955 | −1 748 | −840 | −3 938 | 1 190 | 326 | 572 | 1 065 | 2 252 | −3 733 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 051 | 8 629 | 7 935 | 12 689 | 9 302 | 7 627 | 11 090 | 20 859 | 12 305 | 25 118 | 14 571 | 16 406 | 30 202 | 22 092 |
| Equity | 4 085 | 4 052 | 4 315 | 6 627 | 5 672 | 3 924 | 3 083 | 4 654 | 5 860 | 6 187 | 6 316 | 7 381 | 9 458 | 5 725 |
| Long-term debt | 972 | 972 | 961 | 403 | 34 | 0 | 0 | 6 957 | 0 | 0 | 0 | 696 | 3 228 | 5 040 |
| Short-term debt | 3 994 | 3 606 | 2 658 | 5 659 | 3 595 | 3 703 | 8 006 | 9 248 | 6 445 | 18 931 | 8 256 | 8 330 | 17 516 | 11 328 |
| Total debt | 4 966 | 4 578 | 3 620 | 6 062 | 3 630 | 3 703 | 8 006 | 16 205 | 6 445 | 18 931 | 8 256 | 9 025 | 20 744 | 16 368 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TV Deputy Member | Deputy Member | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — | |
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Turid Vangen | Deputy Member | 0 companies |
| Knut Vangen | Chairman | 0 companies |
| Vidar Vangen | Chairman | 0 companies |